CL Holdings (TSE:4286) Cyclically Adjusted Book per Share: 円719.30 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:4286 CL Holdings Inc TSE:4286
77 GF Score
Price 円1,313.00
GF Value 円790.86
Valuation Significantly Overvalued
! 6 Warning Signs
View Full Analysis

What is CL Holdings Cyclically Adjusted Book per Share?

CL Holdings TSE:4286 -1.43% 77 Cyclically Adjusted Book per Share is 円719.30 as of Jun. 2026. GuruFocus rates TSE:4286 with a GF Score™ of 77/100 and a GF Value™ of 円790.86 (Significantly Overvalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

CL Holdings's adjusted book value per share for the three months ended in Jun. 2026 was 円762.751. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円719.30 for the trailing ten years ended in Jun. 2026.

During the past 12 months, CL Holdings's average Cyclically Adjusted Book Growth Rate was 5.50% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 8.20% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 9.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of CL Holdings was 11.00% per year. The lowest was 8.20% per year. And the median was 10.00% per year.

As of today (2026-08-25), CL Holdings's current stock price is 円1313.00. CL Holdings's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 was 円719.30. CL Holdings's Cyclically Adjusted PB Ratio of today is 1.83.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of CL Holdings was 6.12. The lowest was 0.98. And the median was 1.93.


CL Holdings  (TSE:4286) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

CL Holdings's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=1313.00/719.30
=1.83

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of CL Holdings was 6.12. The lowest was 0.98. And the median was 1.93.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


CL Holdings Cyclically Adjusted Book per Share Related Terms


CL Holdings Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for CL Holdings's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

CL Holdings Cyclically Adjusted Book per Share Chart

CL Holdings Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 489.17 554.72 612.85 664.14 702.12

CL Holdings Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 681.57 689.30 702.12 706.47 719.30

TSE:4286 vs APP, OMC, TTD: Cyclically Adjusted Book per Share Comparison

For the Advertising Agencies subindustry, CL Holdings's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


CL Holdings Cyclically Adjusted PB Ratio vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, CL Holdings's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where CL Holdings's Cyclically Adjusted PB Ratio falls into.


TSE:4286
77GF Score
CL Holdings Inc TSE:4286
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

CL Holdings Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, CL Holdings's adjusted Book Value per Share data for the three months ended in Jun. 2026 was:

Adj_Book= Book Value per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=762.751/113.6000*113.6000
=762.751

Current CPI (Jun. 2026) = 113.6000.

CL Holdings Quarterly Data

Book Value per Share CPI Adj_Book
201606 407.743 98.100 472.167
201609 428.943 98.000 497.224
201612 445.638 98.400 514.476
201703 429.448 98.100 497.302
201706 438.914 98.500 506.199
201709 460.103 98.800 529.025
201712 492.524 99.400 562.885
201803 485.685 99.200 556.188
201806 505.257 99.200 578.601
201809 553.321 99.900 629.202
201812 557.958 99.700 635.748
201903 649.196 99.700 739.706
201906 671.088 99.800 763.884
201909 609.241 100.100 691.406
201912 636.139 100.500 719.059
202003 608.590 100.300 689.290
202006 615.055 99.900 699.402
202009 642.756 99.900 730.902
202012 704.486 99.300 805.938
202103 693.061 99.900 788.105
202106 736.437 99.500 840.796
202109 755.616 100.100 857.522
202112 785.514 100.100 891.452
202203 760.310 101.100 854.315
202206 771.547 101.800 860.980
202209 779.495 103.100 858.881
202212 781.333 104.100 852.636
202303 767.964 104.400 835.639
202306 776.618 105.200 838.629
202309 804.031 106.200 860.056
202312 827.310 106.800 879.985
202403 835.811 107.200 885.710
202406 828.063 108.200 869.390
202412 668.849 110.700 686.371
202503 649.772 111.100 664.393
202506 679.368 111.700 690.924
202509 696.744 112.000 706.697
202512 730.563 113.000 734.442
202603 727.758 112.700 733.570
202606 762.751 113.600 762.751

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円719.30 mean?
CL Holdings (TSE:4286) has a Cyclically Adjusted Book per Share of 円719.30 as of Jun. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on CL Holdings and its competitors.
Is CL Holdings' Cyclically Adjusted Book per Share too high?
CL Holdings' current Cyclically Adjusted Book per Share is 円719.30. Overall, CL Holdings has a GF Score™ of 77/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does CL Holdings' Cyclically Adjusted Book per Share compare to APP and OMC?
CL Holdings' Cyclically Adjusted Book per Share of 円719.30 can be compared against companies in the Media - Diversified industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Media - Diversified company?
A good Cyclically Adjusted Book per Share depends on the Media - Diversified industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on CL Holdings and its competitors. CL Holdings's current Cyclically Adjusted Book per Share is 円719.30. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is CL Holdings stock overvalued right now?
Based on GuruFocus' analysis, CL Holdings (TSE:4286) is currently considered Significantly Overvalued. The stock's GF Value™ is 円790.86, compared to a current price of 円1,313.00 — trading 66% above its estimated fair value. The current Cyclically Adjusted Book per Share is 円719.30. CL Holdings' overall GF Score™ is 77/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For CL Holdings (TSE:4286), the current Cyclically Adjusted Book per Share is 円719.30 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is CL Holdings (TSE:4286) Overvalued in 2026?

Based on GuruFocus' analysis, CL Holdings stock appears to be overvalued. The current stock price of 円1,313.00 is trading 66% above its estimated GF Value™ of 円790.86. GuruFocus considers CL Holdings to be Significantly Overvalued.

Key valuation signals for TSE:4286:

  • Cyclically Adjusted Book per Share: 円719.30
  • GF Value™: 円790.86 vs. price of 円1,313.00 (66% above fair value)
  • GF Score™: 77/100 with 6 warning signs

No single metric tells the full story. See the TSE:4286 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


CL Holdings Business Description

Address 2-20 Akasaka 5-chome, Akasaka Park Building, 16th Floor, Minato-ku, Tokyo, JPN, 150-0001
CL Holdings Inc formerly Legs Co Ltd is engaged in marketing and sales promotion services. The company provides planning, designing, developing premium goods, free giveaways, sampling, promotional events and web promotion.
77GF Score

Get the complete analysis for TSE:4286

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,313.00
Price
円790.86
GF Value