Sourcenext (TSE:4344) Cyclically Adjusted Book per Share: 円74.33 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:4344 Sourcenext Corp TSE:4344
35 GF Score
Price 円105.00
GF Value 円205.54
Valuation Possible Value Trap
! 4 Warning Signs
View Full Analysis

What is Sourcenext Cyclically Adjusted Book per Share?

Sourcenext TSE:4344 -1.87% 35 Cyclically Adjusted Book per Share is 円74.33 as of Dec. 2025. GuruFocus rates TSE:4344 with a GF Score™ of 35/100 and a GF Value™ of 円205.54 (Possible Value Trap). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Sourcenext's adjusted book value per share for the three months ended in Dec. 2025 was 円43.922. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円74.33 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Sourcenext's average Cyclically Adjusted Book Growth Rate was 3.90% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 10.70% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 14.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Sourcenext was 27.70% per year. The lowest was 10.70% per year. And the median was 18.80% per year.

As of today (2026-07-14), Sourcenext's current stock price is 円105.00. Sourcenext's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was 円74.33. Sourcenext's Cyclically Adjusted PB Ratio of today is 1.41.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Sourcenext was 30.69. The lowest was 1.35. And the median was 4.35.


Sourcenext  (TSE:4344) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Sourcenext's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=105.00/74.33
=1.41

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Sourcenext was 30.69. The lowest was 1.35. And the median was 4.35.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Sourcenext Cyclically Adjusted Book per Share Related Terms


Sourcenext Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Sourcenext's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sourcenext Cyclically Adjusted Book per Share Chart

Sourcenext Annual Data
Trend Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 45.03 53.38 61.11 66.93 72.36

Sourcenext Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 72.36 73.13 73.65 74.33 0.00

TSE:4344 vs UBER, SHOP, CRM: Cyclically Adjusted Book per Share Comparison

For the Software - Application subindustry, Sourcenext's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sourcenext Cyclically Adjusted PB Ratio vs Software Industry

For the Software industry and Technology sector, Sourcenext's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Sourcenext's Cyclically Adjusted PB Ratio falls into.


TSE:4344
35GF Score
Sourcenext Corp TSE:4344
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sourcenext Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Sourcenext's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=43.922/113.0000*113.0000
=43.922

Current CPI (Dec. 2025) = 113.0000.

Sourcenext Quarterly Data

Book Value per Share CPI Adj_Book
201603 38.652 97.900 44.614
201606 40.151 98.100 46.249
201609 38.760 98.000 44.693
201612 41.285 98.400 47.411
201703 43.681 98.100 50.316
201706 42.899 98.500 49.214
201709 47.078 98.800 53.844
201712 49.283 99.400 56.026
201803 52.506 99.200 59.810
201806 67.692 99.200 77.109
201809 85.897 99.900 97.161
201812 89.629 99.700 101.586
201903 87.567 99.700 99.248
201906 87.260 99.800 98.801
201909 88.326 100.100 99.709
201912 89.090 100.500 100.171
202003 88.753 100.300 99.991
202006 88.704 99.900 100.336
202009 89.492 99.900 101.227
202012 89.894 99.300 102.296
202103 90.745 99.900 102.644
202106 85.349 99.500 96.929
202109 86.013 100.100 97.098
202112 83.180 100.100 93.900
202203 72.202 101.100 80.701
202206 67.476 101.800 74.900
202209 65.439 103.100 71.723
202212 77.213 104.100 83.814
202303 69.824 104.400 75.576
202306 64.434 105.200 69.211
202309 61.648 106.200 65.595
202312 60.386 106.800 63.892
202403 61.889 107.200 65.237
202406 62.411 108.200 65.180
202409 55.786 108.900 57.886
202412 70.232 110.700 71.691
202503 57.026 111.100 58.001
202506 51.979 111.700 52.584
202509 52.400 112.000 52.868
202512 43.922 113.000 43.922

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円74.33 mean?
Sourcenext (TSE:4344) has a Cyclically Adjusted Book per Share of 円74.33 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Sourcenext and its competitors.
Is Sourcenext's Cyclically Adjusted Book per Share too high?
Sourcenext's current Cyclically Adjusted Book per Share is 円74.33. Overall, Sourcenext has a GF Score™ of 35/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Sourcenext's Cyclically Adjusted Book per Share compare to UBER and SHOP?
Sourcenext's Cyclically Adjusted Book per Share of 円74.33 can be compared against companies in the Software industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Software company?
A good Cyclically Adjusted Book per Share depends on the Software industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Sourcenext and its competitors. Sourcenext's current Cyclically Adjusted Book per Share is 円74.33. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sourcenext stock overvalued right now?
Based on GuruFocus' analysis, Sourcenext (TSE:4344) is currently considered Possible Value Trap. The stock's GF Value™ is 円205.54, compared to a current price of 円105.00 — trading 48.9% below its estimated fair value. The current Cyclically Adjusted Book per Share is 円74.33. Sourcenext's overall GF Score™ is 35/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Sourcenext (TSE:4344), the current Cyclically Adjusted Book per Share is 円74.33 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Sourcenext (TSE:4344) Overvalued in 2026?

Based on GuruFocus' analysis, Sourcenext stock appears to be undervalued. The current stock price of 円105.00 is trading 48.9% below its estimated GF Value™ of 円205.54. GuruFocus considers Sourcenext to be Possible Value Trap.

Key valuation signals for TSE:4344:

  • Cyclically Adjusted Book per Share: 円74.33
  • GF Value™: 円205.54 vs. price of 円105.00 (48.9% below fair value)
  • GF Score™: 35/100 with 4 warning signs

No single metric tells the full story. See the TSE:4344 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Sourcenext Business Description

Address 3-8 Sanbancho, 3rd Floor, Izumikan Sanbancho, Chiyoda-ku, Tokyo, JPN, 102-0075
Sourcenext Corp plans, develops and sells personal computer software. Its software development methods include in-house development, outsourcing development and commercialization of products by acquiring licenses from other companies.
35GF Score

Get the complete analysis for TSE:4344

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円105.00
Price
円205.54
GF Value