XNET (TSE:4762) Cyclically Adjusted Book per Share: 円887.66 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:4762 XNET Corp TSE:4762
72 GF Score
Price 円2,130.00
GF Value 円2,292.76
Valuation Fairly Valued
! 2 Warning Signs
View Full Analysis

What is XNET Cyclically Adjusted Book per Share?

XNET TSE:4762 +0.42% 72 Cyclically Adjusted Book per Share is 円887.66 as of Mar. 2026. GuruFocus rates TSE:4762 with a GF Score™ of 72/100 and a GF Value™ of 円2,292.76 (Fairly Valued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

XNET's adjusted book value per share for the three months ended in Mar. 2026 was 円779.551. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円887.66 for the trailing ten years ended in Mar. 2026.

During the past 12 months, XNET's average Cyclically Adjusted Book Growth Rate was 1.20% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 3.20% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 4.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of XNET was 5.30% per year. The lowest was 2.50% per year. And the median was 3.65% per year.

As of today (2026-08-28), XNET's current stock price is 円2130.00. XNET's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was 円887.66. XNET's Cyclically Adjusted PB Ratio of today is 2.40.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of XNET was 2.39. The lowest was 1.15. And the median was 1.35.


XNET  (TSE:4762) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

XNET's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=2130.00/887.66
=2.40

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of XNET was 2.39. The lowest was 1.15. And the median was 1.35.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


XNET Cyclically Adjusted Book per Share Related Terms


XNET Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for XNET's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

XNET Cyclically Adjusted Book per Share Chart

XNET Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 760.51 807.41 854.40 877.39 887.66

XNET Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 881.16 882.86 889.86 887.66 0.00

TSE:4762 vs QH, SHOP, UBER: Cyclically Adjusted Book per Share Comparison

For the Software - Application subindustry, XNET's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


XNET Cyclically Adjusted PB Ratio vs Software Industry

For the Software industry and Technology sector, XNET's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where XNET's Cyclically Adjusted PB Ratio falls into.


TSE:4762
72GF Score
XNET Corp TSE:4762
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

XNET Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, XNET's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=779.551/112.7000*112.7000
=779.551

Current CPI (Mar. 2026) = 112.7000.

XNET Quarterly Data

Book Value per Share CPI Adj_Book
201603 686.693 97.900 790.504
201606 687.324 98.100 789.617
201609 702.543 98.000 807.924
201612 704.453 98.400 806.828
201703 721.906 98.100 829.346
201706 725.738 98.500 830.362
201709 737.822 98.800 841.625
201712 736.096 99.400 834.588
201803 750.273 99.200 852.377
201806 749.836 99.200 851.880
201809 762.267 99.900 859.935
201812 763.361 99.700 862.897
201903 781.010 99.700 882.847
201906 779.972 99.800 880.790
201909 796.693 100.100 896.976
201912 792.836 100.500 889.081
202003 815.449 100.300 916.262
202006 807.645 99.900 911.127
202009 823.343 99.900 928.836
202012 826.956 99.300 938.549
202103 857.257 99.900 967.096
202106 857.364 99.500 971.105
202109 876.835 100.100 987.206
202112 891.095 100.100 1,003.261
202203 916.202 101.100 1,021.325
202206 921.377 101.800 1,020.031
202209 943.798 103.100 1,031.678
202212 948.012 104.100 1,026.330
202303 971.203 104.400 1,048.415
202306 975.458 105.200 1,045.001
202309 1,001.925 106.200 1,063.248
202312 1,009.868 106.800 1,065.657
202403 1,030.929 107.200 1,083.822
202406 611.019 108.200 636.431
202409 645.293 108.900 667.810
202503 698.995 111.100 709.062
202506 713.855 111.700 720.246
202509 721.097 112.000 725.604
202512 733.278 113.000 731.331
202603 779.551 112.700 779.551

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円887.66 mean?
XNET (TSE:4762) has a Cyclically Adjusted Book per Share of 円887.66 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on XNET and its competitors.
Is XNET's Cyclically Adjusted Book per Share too high?
XNET's current Cyclically Adjusted Book per Share is 円887.66. Overall, XNET has a GF Score™ of 72/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does XNET's Cyclically Adjusted Book per Share compare to QH and SHOP?
XNET's Cyclically Adjusted Book per Share of 円887.66 can be compared against companies in the Software industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Software company?
A good Cyclically Adjusted Book per Share depends on the Software industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on XNET and its competitors. XNET's current Cyclically Adjusted Book per Share is 円887.66. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is XNET stock overvalued right now?
Based on GuruFocus' analysis, XNET (TSE:4762) is currently considered Fairly Valued. The stock's GF Value™ is 円2,292.76, compared to a current price of 円2,130.00 — trading 7.1% below its estimated fair value. The current Cyclically Adjusted Book per Share is 円887.66. XNET's overall GF Score™ is 72/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For XNET (TSE:4762), the current Cyclically Adjusted Book per Share is 円887.66 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is XNET (TSE:4762) Overvalued in 2026?

Based on GuruFocus' analysis, XNET stock appears to be undervalued. The current stock price of 円2,130.00 is trading 7.1% below its estimated GF Value™ of 円2,292.76. GuruFocus considers XNET to be Fairly Valued.

Key valuation signals for TSE:4762:

  • Cyclically Adjusted Book per Share: 円887.66
  • GF Value™: 円2,292.76 vs. price of 円2,130.00 (7.1% below fair value)
  • GF Score™: 72/100 with 2 warning signs

No single metric tells the full story. See the TSE:4762 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


XNET Business Description

Address 13-4 Arakicho, Sumitomo Realty & Development Yotsuya Building, Fourth Floor, Shinjuku-ku, Tokyo, JPN, 160-0007
XNET Corp is a Japan-based company engages in the provision of software applications outsourcing services. It offers its software application in the field of insurance companies, banks, general business and asset management companies. It also offers solutions for proxy/engagement management, market information services, reports management, IFRS data management, STP solutions with brokers and custodians, as well as business process outsourcing services.
72GF Score

Get the complete analysis for TSE:4762

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,130.00
Price
円2,292.76
GF Value