PA Co (TSE:4766) Cyclically Adjusted Book per Share: 円70.25 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:4766 PA Co Ltd TSE:4766
47 GF Score
Price 円197.00
GF Value 円312.92
Valuation Significantly Undervalued
! 1 Warning Sign
View Full Analysis

What is PA Co Cyclically Adjusted Book per Share?

PA Co TSE:4766 -0.51% 47 Cyclically Adjusted Book per Share is 円70.25 as of Dec. 2025. GuruFocus rates TSE:4766 with a GF Score™ of 47/100 and a GF Value™ of 円312.92 (Significantly Undervalued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

PA Co's adjusted book value per share for the three months ended in Dec. 2025 was 円48.415. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円70.25 for the trailing ten years ended in Dec. 2025.

During the past 12 months, PA Co's average Cyclically Adjusted Book Growth Rate was -4.20% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was -4.00% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was -2.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of PA Co was 0.30% per year. The lowest was -4.00% per year. And the median was -2.30% per year.

As of today (2026-07-29), PA Co's current stock price is 円197.00. PA Co's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was 円70.25. PA Co's Cyclically Adjusted PB Ratio of today is 2.80.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of PA Co was 5.21. The lowest was 1.25. And the median was 2.52.


PA Co  (TSE:4766) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

PA Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=197.00/70.25
=2.80

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of PA Co was 5.21. The lowest was 1.25. And the median was 2.52.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


PA Co Cyclically Adjusted Book per Share Related Terms


PA Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for PA Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PA Co Cyclically Adjusted Book per Share Chart

PA Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 80.16 79.33 75.48 73.30 70.25

PA Co Quarterly Data
Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Dec24 Mar25 Jun25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 73.30 71.93 70.85 70.25 0.00

TSE:4766 vs KFY, RHI, TNET: Cyclically Adjusted Book per Share Comparison

For the Staffing & Employment Services subindustry, PA Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PA Co Cyclically Adjusted PB Ratio vs Business Services Industry

For the Business Services industry and Industrials sector, PA Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where PA Co's Cyclically Adjusted PB Ratio falls into.


TSE:4766
47GF Score
PA Co Ltd TSE:4766
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PA Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PA Co's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=48.415/113.0000*113.0000
=48.415

Current CPI (Dec. 2025) = 113.0000.

PA Co Quarterly Data

Book Value per Share CPI Adj_Book
201509 93.469 98.500 107.228
201512 97.087 98.100 111.833
201603 96.179 97.900 111.014
201606 98.431 98.100 113.381
201609 96.005 98.000 110.700
201612 96.998 98.400 111.390
201703 91.513 98.100 105.413
201706 93.258 98.500 106.986
201709 91.291 98.800 104.412
201712 91.986 99.400 104.572
201803 90.188 99.200 102.734
201806 88.993 99.200 101.373
201809 85.171 99.900 96.340
201812 77.408 99.700 87.734
201903 75.586 99.700 85.669
201906 70.988 99.800 80.377
201909 65.711 100.100 74.179
201912 68.305 100.500 76.801
202003 69.320 100.300 78.097
202006 66.655 99.900 75.396
202009 63.382 99.900 71.693
202012 58.658 99.300 66.751
202103 54.846 99.900 62.038
202106 35.155 99.500 39.925
202109 35.657 100.100 40.252
202112 32.660 100.100 36.869
202203 29.801 101.100 33.309
202206 30.744 101.800 34.126
202209 31.574 103.100 34.606
202212 32.599 104.100 35.386
202303 32.780 104.400 35.480
202306 35.574 105.200 38.212
202309 36.912 106.200 39.275
202312 36.769 106.800 38.904
202403 37.249 107.200 39.264
202406 38.683 108.200 40.399
202412 43.269 110.700 44.168
202503 39.683 111.100 40.362
202506 44.378 111.700 44.894
202512 48.415 113.000 48.415

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円70.25 mean?
PA Co (TSE:4766) has a Cyclically Adjusted Book per Share of 円70.25 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on PA Co and its competitors.
Is PA Co's Cyclically Adjusted Book per Share too high?
PA Co's current Cyclically Adjusted Book per Share is 円70.25. Overall, PA Co has a GF Score™ of 47/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does PA Co's Cyclically Adjusted Book per Share compare to KFY and RHI?
PA Co's Cyclically Adjusted Book per Share of 円70.25 can be compared against companies in the Business Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Business Services company?
A good Cyclically Adjusted Book per Share depends on the Business Services industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on PA Co and its competitors. PA Co's current Cyclically Adjusted Book per Share is 円70.25. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PA Co stock overvalued right now?
Based on GuruFocus' analysis, PA Co (TSE:4766) is currently considered Significantly Undervalued. The stock's GF Value™ is 円312.92, compared to a current price of 円197.00 — trading 37% below its estimated fair value. The current Cyclically Adjusted Book per Share is 円70.25. PA Co's overall GF Score™ is 47/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For PA Co (TSE:4766), the current Cyclically Adjusted Book per Share is 円70.25 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PA Co (TSE:4766) Overvalued in 2026?

Based on GuruFocus' analysis, PA Co stock appears to be undervalued. The current stock price of 円197.00 is trading 37% below its estimated GF Value™ of 円312.92. GuruFocus considers PA Co to be Significantly Undervalued.

Key valuation signals for TSE:4766:

  • Cyclically Adjusted Book per Share: 円70.25
  • GF Value™: 円312.92 vs. price of 円197.00 (37% below fair value)
  • GF Score™: 47/100 with 1 warning sign

No single metric tells the full story. See the TSE:4766 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PA Co Business Description

Address 1-7-8 Haramachi, 2nd floor, Meguro-ku, Tokyo, JPN, 112-0005
PA Co Ltd Its offers recruitment magazines that issue job information of part-time jobs, and newspapers and flip-flops for job seekers, as well as temporary staffing services and recruitment of staff; and manages child care and nursery schools as well as healthcare business.
47GF Score

Get the complete analysis for TSE:4766

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円197.00
Price
円312.92
GF Value