Shinhokoku Material (TSE:5542) Cyclically Adjusted Book per Share: 円685.39 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:5542 Shinhokoku Material Corp TSE:5542
74 GF Score
Price 円801.00
GF Value 円555.76
Valuation Significantly Overvalued
! 3 Warning Signs
View Full Analysis

What is Shinhokoku Material Cyclically Adjusted Book per Share?

Shinhokoku Material TSE:5542 74 Cyclically Adjusted Book per Share is 円685.39 as of Dec. 2025. GuruFocus rates TSE:5542 with a GF Score™ of 74/100 and a GF Value™ of 円555.76 (Significantly Overvalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Shinhokoku Material's adjusted book value per share for the three months ended in Dec. 2025 was 円872.239. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円685.39 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Shinhokoku Material's average Cyclically Adjusted Book Growth Rate was 11.50% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 12.70% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 14.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Shinhokoku Material was 17.80% per year. The lowest was 12.70% per year. And the median was 16.60% per year.

As of today (2026-07-15), Shinhokoku Material's current stock price is 円801.00. Shinhokoku Material's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was 円685.39. Shinhokoku Material's Cyclically Adjusted PB Ratio of today is 1.17.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Shinhokoku Material was 2.90. The lowest was 0.97. And the median was 1.28.


Shinhokoku Material  (TSE:5542) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Shinhokoku Material's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=801.00/685.39
=1.17

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Shinhokoku Material was 2.90. The lowest was 0.97. And the median was 1.28.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Shinhokoku Material Cyclically Adjusted Book per Share Related Terms


Shinhokoku Material Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Shinhokoku Material's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Shinhokoku Material Cyclically Adjusted Book per Share Chart

Shinhokoku Material Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 406.18 478.52 549.27 614.53 685.39

Shinhokoku Material Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 631.34 649.33 665.52 685.39 0.00

TSE:5542 vs NUE, STLD, RS: Cyclically Adjusted Book per Share Comparison

For the Steel subindustry, Shinhokoku Material's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shinhokoku Material Cyclically Adjusted PB Ratio vs Steel Industry

For the Steel industry and Basic Materials sector, Shinhokoku Material's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Shinhokoku Material's Cyclically Adjusted PB Ratio falls into.


TSE:5542
74GF Score
Shinhokoku Material Corp TSE:5542
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Shinhokoku Material Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Shinhokoku Material's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=872.239/113.0000*113.0000
=872.239

Current CPI (Dec. 2025) = 113.0000.

Shinhokoku Material Quarterly Data

Book Value per Share CPI Adj_Book
201512 316.824 98.100 364.945
201603 358.756 97.900 414.090
201606 377.826 98.100 435.212
201609 383.961 98.000 442.731
201612 321.973 98.400 369.745
201703 415.975 98.100 479.156
201706 444.968 98.500 510.471
201709 471.667 98.800 539.457
201712 503.992 99.400 572.949
201803 517.778 99.200 589.808
201806 544.189 99.200 619.893
201809 555.542 99.900 628.391
201812 570.728 99.700 646.863
201903 588.259 99.700 666.733
201906 605.624 99.800 685.727
201909 617.640 100.100 697.236
201912 625.654 100.500 703.472
202003 618.961 100.300 697.334
202006 630.225 99.900 712.867
202009 624.801 99.900 706.732
202012 633.667 99.300 721.091
202103 633.920 99.900 717.047
202106 641.898 99.500 728.990
202109 646.237 100.100 729.518
202112 664.308 100.100 749.918
202203 673.432 101.100 752.698
202206 692.869 101.800 769.098
202209 701.862 103.100 769.257
202212 716.238 104.100 777.473
202303 719.292 104.400 778.544
202306 739.424 105.200 794.248
202309 759.014 106.200 807.614
202312 778.788 106.800 823.999
202403 788.211 107.200 830.857
202406 811.288 108.200 847.279
202412 834.634 110.700 851.975
202503 845.054 111.100 859.506
202506 862.437 111.700 872.474
202509 870.031 112.000 877.799
202512 872.239 113.000 872.239

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円685.39 mean?
Shinhokoku Material (TSE:5542) has a Cyclically Adjusted Book per Share of 円685.39 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Shinhokoku Material and its competitors.
Is Shinhokoku Material's Cyclically Adjusted Book per Share too high?
Shinhokoku Material's current Cyclically Adjusted Book per Share is 円685.39. Overall, Shinhokoku Material has a GF Score™ of 74/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Shinhokoku Material's Cyclically Adjusted Book per Share compare to NUE and STLD?
Shinhokoku Material's Cyclically Adjusted Book per Share of 円685.39 can be compared against companies in the Steel industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Steel company?
A good Cyclically Adjusted Book per Share depends on the Steel industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Shinhokoku Material and its competitors. Shinhokoku Material's current Cyclically Adjusted Book per Share is 円685.39. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Shinhokoku Material stock overvalued right now?
Based on GuruFocus' analysis, Shinhokoku Material (TSE:5542) is currently considered Significantly Overvalued. The stock's GF Value™ is 円555.76, compared to a current price of 円801.00 — trading 44.1% above its estimated fair value. The current Cyclically Adjusted Book per Share is 円685.39. Shinhokoku Material's overall GF Score™ is 74/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Shinhokoku Material (TSE:5542), the current Cyclically Adjusted Book per Share is 円685.39 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Shinhokoku Material (TSE:5542) Overvalued in 2026?

Based on GuruFocus' analysis, Shinhokoku Material stock appears to be overvalued. The current stock price of 円801.00 is trading 44.1% above its estimated GF Value™ of 円555.76. GuruFocus considers Shinhokoku Material to be Significantly Overvalued.

Key valuation signals for TSE:5542:

  • Cyclically Adjusted Book per Share: 円685.39
  • GF Value™: 円555.76 vs. price of 円801.00 (44.1% above fair value)
  • GF Score™: 74/100 with 3 warning signs

No single metric tells the full story. See the TSE:5542 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Shinhokoku Material Business Description

Address 5-13-1 Shinjuku town Kawagoe, Saitama, JPN, 350-1124
Shinhokoku Material Corp is a Japan-based company that engages in the manufacture and sale of special alloy industrial castings and precision processed products. The company has two business segments, which include the Special alloy business and the Real estate rental business. The company generates the majority of its revenue from the special alloy business segment, which produces parts for semiconductor and FPD manufacturing equipment, tools for manufacturing seamless steel pipes, electrical resistance materials, and special welding rods.
74GF Score

Get the complete analysis for TSE:5542

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円801.00
Price
円555.76
GF Value