Noritz (TSE:5943) Cyclically Adjusted Book per Share: 円2,753.05 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:5943 Noritz Corp TSE:5943
73 GF Score
Price 円2,363.00
GF Value 円1,869.30
Valuation Modestly Overvalued
! 9 Warning Signs
View Full Analysis

What is Noritz Cyclically Adjusted Book per Share?

Noritz TSE:5943 +0.04% 73 Cyclically Adjusted Book per Share is 円2,753.05 as of Jun. 2026. GuruFocus rates TSE:5943 with a GF Score™ of 73/100 and a GF Value™ of 円1,869.30 (Modestly Overvalued). The stock has 9 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Noritz's adjusted book value per share for the three months ended in Jun. 2026 was 円3,123.728. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円2,753.05 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Noritz's average Cyclically Adjusted Book Growth Rate was 3.50% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 3.70% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 4.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Noritz was 4.80% per year. The lowest was 2.20% per year. And the median was 3.50% per year.

As of today (2026-08-13), Noritz's current stock price is 円2363.00. Noritz's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 was 円2,753.05. Noritz's Cyclically Adjusted PB Ratio of today is 0.86.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Noritz was 1.07. The lowest was 0.42. And the median was 0.71.


Noritz  (TSE:5943) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Noritz's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=2363.00/2753.05
=0.86

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Noritz was 1.07. The lowest was 0.42. And the median was 0.71.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Noritz Cyclically Adjusted Book per Share Related Terms


Noritz Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Noritz's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Noritz Cyclically Adjusted Book per Share Chart

Noritz Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2,289.73 2,427.43 2,518.03 2,636.61 2,708.41

Noritz Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2,660.06 2,674.03 2,708.41 2,715.49 2,753.05

TSE:5943 vs TT, JCI, CARR: Cyclically Adjusted Book per Share Comparison

For the Building Products & Equipment subindustry, Noritz's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Noritz Cyclically Adjusted PB Ratio vs Construction Industry

For the Construction industry and Industrials sector, Noritz's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Noritz's Cyclically Adjusted PB Ratio falls into.


TSE:5943
73GF Score
Noritz Corp TSE:5943
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Noritz Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Noritz's adjusted Book Value per Share data for the three months ended in Jun. 2026 was:

Adj_Book= Book Value per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=3123.728/113.6000*113.6000
=3,123.728

Current CPI (Jun. 2026) = 113.6000.

Noritz Quarterly Data

Book Value per Share CPI Adj_Book
201609 2,116.302 98.000 2,453.183
201612 2,245.618 98.400 2,592.502
201703 2,249.592 98.100 2,605.032
201706 2,299.829 98.500 2,652.392
201709 2,309.219 98.800 2,655.134
201712 2,452.370 99.400 2,802.709
201803 2,430.804 99.200 2,783.663
201806 2,433.063 99.200 2,786.250
201809 2,399.720 99.900 2,728.811
201812 2,302.811 99.700 2,623.865
201903 2,332.978 99.700 2,658.238
201906 2,242.807 99.800 2,552.935
201909 2,247.883 100.100 2,551.044
201912 2,362.070 100.500 2,669.962
202003 2,118.873 100.300 2,399.840
202006 2,153.187 99.900 2,448.469
202009 2,201.198 99.900 2,503.064
202012 2,332.833 99.300 2,668.780
202103 2,446.612 99.900 2,782.133
202106 2,445.959 99.500 2,792.572
202109 2,450.558 100.100 2,781.053
202112 2,436.826 100.100 2,765.469
202203 2,422.211 101.100 2,721.693
202206 2,479.299 101.800 2,766.683
202209 2,519.625 103.100 2,776.231
202212 2,509.682 104.100 2,738.712
202303 2,548.247 104.400 2,772.805
202306 2,656.992 105.200 2,869.147
202309 2,648.376 106.200 2,832.914
202312 2,646.021 106.800 2,814.494
202403 2,775.516 107.200 2,941.218
202406 2,834.885 108.200 2,976.367
202409 2,736.877 108.900 2,854.997
202412 2,854.330 110.700 2,929.105
202503 2,782.400 111.100 2,845.010
202506 2,767.025 111.700 2,814.092
202509 2,822.066 112.000 2,862.381
202512 3,059.505 113.000 3,075.750
202603 3,122.515 112.700 3,147.451
202606 3,123.728 113.600 3,123.728

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円2,753.05 mean?
Noritz (TSE:5943) has a Cyclically Adjusted Book per Share of 円2,753.05 as of Jun. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Noritz and its competitors.
Is Noritz's Cyclically Adjusted Book per Share too high?
Noritz's current Cyclically Adjusted Book per Share is 円2,753.05. Overall, Noritz has a GF Score™ of 73/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Noritz's Cyclically Adjusted Book per Share compare to TT and JCI?
Noritz's Cyclically Adjusted Book per Share of 円2,753.05 can be compared against companies in the Construction industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Construction company?
A good Cyclically Adjusted Book per Share depends on the Construction industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Noritz and its competitors. Noritz's current Cyclically Adjusted Book per Share is 円2,753.05. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Noritz stock overvalued right now?
Based on GuruFocus' analysis, Noritz (TSE:5943) is currently considered Modestly Overvalued. The stock's GF Value™ is 円1,869.30, compared to a current price of 円2,363.00 — trading 26.4% above its estimated fair value. The current Cyclically Adjusted Book per Share is 円2,753.05. Noritz's overall GF Score™ is 73/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Noritz (TSE:5943), the current Cyclically Adjusted Book per Share is 円2,753.05 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Noritz (TSE:5943) Overvalued in 2026?

Based on GuruFocus' analysis, Noritz stock appears to be overvalued. The current stock price of 円2,363.00 is trading 26.4% above its estimated GF Value™ of 円1,869.30. GuruFocus considers Noritz to be Modestly Overvalued.

Key valuation signals for TSE:5943:

  • Cyclically Adjusted Book per Share: 円2,753.05
  • GF Value™: 円1,869.30 vs. price of 円2,363.00 (26.4% above fair value)
  • GF Score™: 73/100 with 9 warning signs

No single metric tells the full story. See the TSE:5943 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Noritz Business Description

Address 93 Edo-machi, Chuo-ku, Kobe, JPN, 650-0033
Noritz Corp is a Japanese company engaged in the manufacturing and sales of hot water air conditioning equipment, kitchen equipment, etc., and related businesses. The company operates in two segments: "Domestic Business" and "Overseas Business." The majority of the company's revenue is derived from the Domestic business.
73GF Score

Get the complete analysis for TSE:5943

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,363.00
Price
円1,869.30
GF Value