Fujimak (TSE:5965) Cyclically Adjusted Book per Share: 円1,586.26 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:5965 Fujimak Corp TSE:5965
74 GF Score
Price 円1,169.00
GF Value 円1,171.28
Valuation Fairly Valued
! 2 Warning Signs
View Full Analysis

What is Fujimak Cyclically Adjusted Book per Share?

Fujimak TSE:5965 +0.60% 74 Cyclically Adjusted Book per Share is 円1,586.26 as of Dec. 2025. GuruFocus rates TSE:5965 with a GF Score™ of 74/100 and a GF Value™ of 円1,171.28 (Fairly Valued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Fujimak's adjusted book value per share for the three months ended in Dec. 2025 was 円2,007.219. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円1,586.26 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Fujimak's average Cyclically Adjusted Book Growth Rate was 7.70% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 7.90% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 9.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Fujimak was 10.50% per year. The lowest was 7.90% per year. And the median was 10.00% per year.

As of today (2026-08-04), Fujimak's current stock price is 円1169.00. Fujimak's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was 円1,586.26. Fujimak's Cyclically Adjusted PB Ratio of today is 0.74.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Fujimak was 1.57. The lowest was 0.52. And the median was 0.70.


Fujimak  (TSE:5965) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Fujimak's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=1169.00/1586.26
=0.74

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Fujimak was 1.57. The lowest was 0.52. And the median was 0.70.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Fujimak Cyclically Adjusted Book per Share Related Terms


Fujimak Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Fujimak's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Fujimak Cyclically Adjusted Book per Share Chart

Fujimak Annual Data
Trend Mar16 Mar17 Mar18 Mar19 Mar20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,145.70 1,263.32 1,363.48 1,472.32 1,586.26

Fujimak Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,498.11 1,525.85 1,550.09 1,586.26 0.00

TSE:5965 vs SN, SGI, MHK: Cyclically Adjusted Book per Share Comparison

For the Furnishings, Fixtures & Appliances subindustry, Fujimak's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Fujimak Cyclically Adjusted PB Ratio vs Furnishings, Fixtures & Appliances Industry

For the Furnishings, Fixtures & Appliances industry and Consumer Cyclical sector, Fujimak's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Fujimak's Cyclically Adjusted PB Ratio falls into.


TSE:5965
74GF Score
Fujimak Corp TSE:5965
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Fujimak Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Fujimak's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=2007.219/113.0000*113.0000
=2,007.219

Current CPI (Dec. 2025) = 113.0000.

Fujimak Quarterly Data

Book Value per Share CPI Adj_Book
201512 983.408 98.100 1,132.774
201603 1,026.322 97.900 1,184.621
201606 1,033.253 98.100 1,190.189
201609 1,049.676 98.000 1,210.341
201612 1,099.213 98.400 1,262.308
201703 1,146.222 98.100 1,320.317
201706 1,158.005 98.500 1,328.473
201709 1,212.551 98.800 1,386.825
201712 1,251.281 99.400 1,422.482
201803 1,298.117 99.200 1,478.702
201806 1,302.720 99.200 1,483.945
201809 1,336.310 99.900 1,511.542
201812 1,352.171 99.700 1,532.551
201903 1,392.877 99.700 1,578.687
201906 1,366.902 99.800 1,547.695
201909 1,406.878 100.100 1,588.184
201912 1,431.072 100.500 1,609.066
202003 1,417.938 100.300 1,597.478
202006 1,398.804 99.900 1,582.231
202009 1,408.053 99.900 1,592.693
202012 1,411.148 99.300 1,605.838
202103 1,431.605 99.900 1,619.333
202106 1,424.822 99.500 1,618.140
202109 1,435.331 100.100 1,620.304
202112 1,454.798 100.100 1,642.279
202203 1,473.728 101.100 1,647.194
202206 1,504.366 101.800 1,669.876
202209 1,518.662 103.100 1,664.489
202212 1,534.546 104.100 1,665.742
202303 1,544.127 104.400 1,671.325
202306 1,582.006 105.200 1,699.303
202309 1,618.887 106.200 1,722.545
202312 1,670.553 106.800 1,767.533
202403 1,724.108 107.200 1,817.390
202406 1,762.887 108.200 1,841.093
202412 1,856.540 110.700 1,895.113
202503 1,861.618 111.100 1,893.455
202506 1,893.140 111.700 1,915.173
202509 1,909.092 112.000 1,926.137
202512 2,007.219 113.000 2,007.219

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円1,586.26 mean?
Fujimak (TSE:5965) has a Cyclically Adjusted Book per Share of 円1,586.26 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Fujimak and its competitors.
Is Fujimak's Cyclically Adjusted Book per Share too high?
Fujimak's current Cyclically Adjusted Book per Share is 円1,586.26. Overall, Fujimak has a GF Score™ of 74/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Fujimak's Cyclically Adjusted Book per Share compare to SN and SGI?
Fujimak's Cyclically Adjusted Book per Share of 円1,586.26 can be compared against companies in the Furnishings, Fixtures & Appliances industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Furnishings, Fixtures & Appliances company?
A good Cyclically Adjusted Book per Share depends on the Furnishings, Fixtures & Appliances industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Fujimak and its competitors. Fujimak's current Cyclically Adjusted Book per Share is 円1,586.26. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Fujimak stock overvalued right now?
Based on GuruFocus' analysis, Fujimak (TSE:5965) is currently considered Fairly Valued. The stock's GF Value™ is 円1,171.28, compared to a current price of 円1,169.00 — trading 0.2% below its estimated fair value. The current Cyclically Adjusted Book per Share is 円1,586.26. Fujimak's overall GF Score™ is 74/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Fujimak (TSE:5965), the current Cyclically Adjusted Book per Share is 円1,586.26 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Fujimak (TSE:5965) Overvalued in 2026?

Based on GuruFocus' analysis, Fujimak stock appears to be undervalued. The current stock price of 円1,169.00 is trading 0.2% below its estimated GF Value™ of 円1,171.28. GuruFocus considers Fujimak to be Fairly Valued.

Key valuation signals for TSE:5965:

  • Cyclically Adjusted Book per Share: 円1,586.26
  • GF Value™: 円1,171.28 vs. price of 円1,169.00 (0.2% below fair value)
  • GF Score™: 74/100 with 2 warning signs

No single metric tells the full story. See the TSE:5965 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Fujimak Business Description

Address 1-7-23 Minami-Azabu, Minato-ku, Tokyo, JPN, 106-0047
Fujimak Corp manufactures, designs, develops, and provides after-sales support for commercial kitchen facilities and equipment, designs kitchen and ancillary facilities, and undertakes construction contracts. The company's products include Bakery equipment, Cooking machines, Water heaters, Delivery and handling equipment, Cold equipment, hygiene-related equipment, Service equipment, Cleaning equipment, and Thermal equipment.
74GF Score

Get the complete analysis for TSE:5965

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,169.00
Price
円1,171.28
GF Value