Daiwa (TSE:6459) Cyclically Adjusted Book per Share: 円1,387.93 (As of Dec. 2025)


TSE:6459 Daiwa Ltd TSE:6459
79 GF Score
Price 円1,669.00
GF Value 円1,554.72
Valuation Fairly Valued
! 2 Warning Signs
View Full Analysis

What is Daiwa Cyclically Adjusted Book per Share?

Daiwa TSE:6459 +0.48% 79 Cyclically Adjusted Book per Share is 円1,387.93 as of Dec. 2025. GuruFocus rates TSE:6459 with a GF Score™ of 79/100 and a GF Value™ of 円1,554.72 (Fairly Valued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Daiwa's adjusted book value per share for the three months ended in Dec. 2025 was 円1,429.201. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円1,387.93 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Daiwa's average Cyclically Adjusted Book Growth Rate was 3.90% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 4.80% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 5.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Daiwa was 6.20% per year. The lowest was 4.80% per year. And the median was 5.45% per year.

As of today (2026-07-10), Daiwa's current stock price is 円1669.00. Daiwa's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was 円1,387.93. Daiwa's Cyclically Adjusted PB Ratio of today is 1.20.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Daiwa was 1.68. The lowest was 0.78. And the median was 1.14.


Daiwa  (TSE:6459) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Daiwa's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=1669.00/1387.93
=1.20

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Daiwa was 1.68. The lowest was 0.78. And the median was 1.14.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Daiwa Cyclically Adjusted Book per Share Related Terms


Daiwa Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Daiwa's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Daiwa Cyclically Adjusted Book per Share Chart

Daiwa Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,131.92 1,204.73 1,262.24 1,336.32 1,387.93

Daiwa Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,347.34 1,360.83 1,370.18 1,387.93 0.00

TSE:6459 vs GEV, ETN, PH: Cyclically Adjusted Book per Share Comparison

For the Specialty Industrial Machinery subindustry, Daiwa's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Daiwa Cyclically Adjusted PB Ratio vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Daiwa's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Daiwa's Cyclically Adjusted PB Ratio falls into.


TSE:6459
79GF Score
Daiwa Ltd TSE:6459
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Daiwa Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Daiwa's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=1429.201/113.0000*113.0000
=1,429.201

Current CPI (Dec. 2025) = 113.0000.

Daiwa Quarterly Data

Book Value per Share CPI Adj_Book
201603 1,057.409 97.900 1,220.503
201606 1,083.691 98.100 1,248.288
201609 1,106.775 98.000 1,276.179
201612 1,120.599 98.400 1,286.867
201703 1,128.974 98.100 1,300.449
201706 1,152.292 98.500 1,321.919
201709 1,173.459 98.800 1,342.114
201712 1,184.706 99.400 1,346.799
201803 1,187.944 99.200 1,353.202
201806 1,210.008 99.200 1,378.336
201809 1,235.776 99.900 1,397.825
201812 1,244.398 99.700 1,410.401
201903 1,235.387 99.700 1,400.188
201906 1,259.603 99.800 1,426.204
201909 1,273.823 100.100 1,437.982
201912 1,284.332 100.500 1,444.075
202003 1,271.110 100.300 1,432.058
202006 1,288.061 99.900 1,456.966
202009 1,311.746 99.900 1,483.757
202012 1,326.420 99.300 1,509.421
202103 1,327.631 99.900 1,501.725
202106 1,353.117 99.500 1,536.706
202109 1,366.012 100.100 1,542.052
202112 1,367.137 100.100 1,543.321
202203 1,156.205 101.100 1,292.296
202206 1,181.653 101.800 1,311.658
202209 1,197.644 103.100 1,312.646
202212 1,219.421 104.100 1,323.675
202303 1,226.689 104.400 1,327.738
202306 1,258.940 105.200 1,352.283
202309 1,281.621 106.200 1,363.683
202312 1,302.136 106.800 1,377.728
202403 1,309.084 107.200 1,379.911
202406 1,341.219 108.200 1,400.719
202409 1,358.722 108.900 1,409.877
202412 1,383.281 110.700 1,412.021
202503 1,369.126 111.100 1,392.540
202506 1,398.913 111.700 1,415.194
202509 1,405.995 112.000 1,418.549
202512 1,429.201 113.000 1,429.201

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円1,387.93 mean?
Daiwa (TSE:6459) has a Cyclically Adjusted Book per Share of 円1,387.93 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Daiwa and its competitors.
Is Daiwa's Cyclically Adjusted Book per Share too high?
Daiwa's current Cyclically Adjusted Book per Share is 円1,387.93. Overall, Daiwa has a GF Score™ of 79/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Daiwa's Cyclically Adjusted Book per Share compare to GEV and ETN?
Daiwa's Cyclically Adjusted Book per Share of 円1,387.93 can be compared against companies in the Industrial Products industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for an Industrial Products company?
A good Cyclically Adjusted Book per Share depends on the Industrial Products industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Daiwa and its competitors. Daiwa's current Cyclically Adjusted Book per Share is 円1,387.93. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Daiwa stock overvalued right now?
Based on GuruFocus' analysis, Daiwa (TSE:6459) is currently considered Fairly Valued. The stock's GF Value™ is 円1,554.72, compared to a current price of 円1,669.00 — trading 7.4% above its estimated fair value. The current Cyclically Adjusted Book per Share is 円1,387.93. Daiwa's overall GF Score™ is 79/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Daiwa (TSE:6459), the current Cyclically Adjusted Book per Share is 円1,387.93 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Daiwa (TSE:6459) Overvalued in 2026?

Based on GuruFocus' analysis, Daiwa stock appears to be overvalued. The current stock price of 円1,669.00 is trading 7.4% above its estimated GF Value™ of 円1,554.72. GuruFocus considers Daiwa to be Fairly Valued.

Key valuation signals for TSE:6459:

  • Cyclically Adjusted Book per Share: 円1,387.93
  • GF Value™: 円1,554.72 vs. price of 円1,669.00 (7.4% above fair value)
  • GF Score™: 79/100 with 2 warning signs

No single metric tells the full story. See the TSE:6459 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Daiwa Business Description

Address 3-13 Kobashi-cho, Tennoji-ku, Osaka, JPN, 543-0028
Daiwa Industries Ltd is a Japanese company engaged in the manufacturing and sales of commercial freezers and refrigerators, display cases, ice makers, and refrigeration equipment for store kitchens. The company's business activities also include the installation of refrigeration and heating equipment, and the manufacturing and sales of various parts, as well as the manufacturing, sales, and leasing of kitchen equipment, devices, and parts, planning, design, and construction of stores and kitchens.
79GF Score

Get the complete analysis for TSE:6459

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,669.00
Price
円1,554.72
GF Value