Sun (TSE:6736) Cyclically Adjusted Book per Share: 円1,184.14 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:6736 Sun Corp TSE:6736
35 GF Score
Price 円10,660.00
GF Value 円5,530.52
Valuation Significantly Overvalued
! 3 Warning Signs
View Full Analysis

What is Sun Cyclically Adjusted Book per Share?

Sun TSE:6736 +10.24% 35 Cyclically Adjusted Book per Share is 円1,184.14 as of Mar. 2026. GuruFocus rates TSE:6736 with a GF Score™ of 35/100 and a GF Value™ of 円5,530.52 (Significantly Overvalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Sun's adjusted book value per share for the three months ended in Mar. 2026 was 円2,239.112. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円1,184.14 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Sun's average Cyclically Adjusted Book Growth Rate was 14.50% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 14.60% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 14.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Sun was 15.60% per year. The lowest was 1.80% per year. And the median was 11.65% per year.

As of today (2026-08-04), Sun's current stock price is 円10660.00. Sun's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was 円1,184.14. Sun's Cyclically Adjusted PB Ratio of today is 9.00.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Sun was 10.67. The lowest was 0.85. And the median was 3.12.


Sun  (TSE:6736) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Sun's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=10660.00/1184.14
=9.00

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Sun was 10.67. The lowest was 0.85. And the median was 3.12.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Sun Cyclically Adjusted Book per Share Related Terms


Sun Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Sun's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sun Cyclically Adjusted Book per Share Chart

Sun Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 670.31 787.39 894.37 1,034.25 1,184.14

Sun Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,034.25 1,073.07 1,109.30 1,151.36 1,184.14

TSE:6736 vs AAPL: Cyclically Adjusted Book per Share Comparison

For the Consumer Electronics subindustry, Sun's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sun Cyclically Adjusted PB Ratio vs Hardware Industry

For the Hardware industry and Technology sector, Sun's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Sun's Cyclically Adjusted PB Ratio falls into.


TSE:6736
35GF Score
Sun Corp TSE:6736
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sun Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Sun's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=2239.112/112.7000*112.7000
=2,239.112

Current CPI (Mar. 2026) = 112.7000.

Sun Quarterly Data

Book Value per Share CPI Adj_Book
201606 650.294 98.100 747.076
201609 609.099 98.000 700.464
201612 608.801 98.400 697.275
201703 638.722 98.100 733.782
201706 594.781 98.500 680.526
201709 574.707 98.800 655.562
201712 540.148 99.400 612.421
201803 528.796 99.200 600.759
201806 505.029 99.200 573.758
201809 501.732 99.900 566.018
201812 495.208 99.700 559.779
201903 439.021 99.700 496.265
201906 743.003 99.800 839.042
201909 678.620 100.100 764.041
201912 646.517 100.500 725.000
202003 634.704 100.300 713.172
202006 605.540 99.900 683.127
202009 618.881 99.900 698.177
202012 628.169 99.300 712.937
202103 687.713 99.900 775.828
202106 721.701 99.500 817.444
202109 1,399.899 100.100 1,576.110
202112 898.332 100.100 1,011.409
202203 1,129.455 101.100 1,259.046
202206 1,412.794 101.800 1,564.066
202209 1,594.042 103.100 1,742.469
202212 1,495.987 104.100 1,619.575
202303 1,547.093 104.400 1,670.090
202306 1,464.109 105.200 1,568.489
202309 1,454.074 106.200 1,543.071
202312 1,508.857 106.800 1,592.211
202403 1,675.483 107.200 1,761.445
202406 1,707.779 108.200 1,778.805
202409 1,503.069 108.900 1,555.518
202412 1,957.487 110.700 1,992.853
202503 2,138.064 111.100 2,168.855
202506 2,122.091 111.700 2,141.089
202509 2,132.724 112.000 2,146.054
202512 2,088.548 113.000 2,083.003
202603 2,239.112 112.700 2,239.112

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円1,184.14 mean?
Sun (TSE:6736) has a Cyclically Adjusted Book per Share of 円1,184.14 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Sun and its competitors.
Is Sun's Cyclically Adjusted Book per Share too high?
Sun's current Cyclically Adjusted Book per Share is 円1,184.14. Overall, Sun has a GF Score™ of 35/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Sun's Cyclically Adjusted Book per Share compare to AAPL?
Sun's Cyclically Adjusted Book per Share of 円1,184.14 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Hardware company?
A good Cyclically Adjusted Book per Share depends on the Hardware industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Sun and its competitors. Sun's current Cyclically Adjusted Book per Share is 円1,184.14. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sun stock overvalued right now?
Based on GuruFocus' analysis, Sun (TSE:6736) is currently considered Significantly Overvalued. The stock's GF Value™ is 円5,530.52, compared to a current price of 円10,660.00 — trading 92.7% above its estimated fair value. The current Cyclically Adjusted Book per Share is 円1,184.14. Sun's overall GF Score™ is 35/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Sun (TSE:6736), the current Cyclically Adjusted Book per Share is 円1,184.14 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Sun (TSE:6736) Overvalued in 2026?

Based on GuruFocus' analysis, Sun stock appears to be overvalued. The current stock price of 円10,660.00 is trading 92.7% above its estimated GF Value™ of 円5,530.52. GuruFocus considers Sun to be Significantly Overvalued.

Key valuation signals for TSE:6736:

  • Cyclically Adjusted Book per Share: 円1,184.14
  • GF Value™: 円5,530.52 vs. price of 円10,660.00 (92.7% above fair value)
  • GF Score™: 35/100 with 3 warning signs

No single metric tells the full story. See the TSE:6736 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Sun Business Description

Other Exchanges 72Z:Germany
Address 250 Asahi, Kochino-cho, Aichi Prefecture, Konan, JPN, 483-8555
Sun Corp is a Japanese company engaged in the business of providing mobile data solutions, gaming content, Online to Online solutions, and Enterprise AR solution. The products of the company include IoT, Global Data Intelligence Division, Game Machine Parts, Game Content, and others.
35GF Score

Get the complete analysis for TSE:6736

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円10,660.00
Price
円5,530.52
GF Value