Icom (TSE:6820) Cyclically Adjusted Book per Share: 円4,406.54 (As of Mar. 2026)


TSE:6820 Icom Inc TSE:6820
80 GF Score
Price 円3,320.00
GF Value 円3,054.05
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is Icom Cyclically Adjusted Book per Share?

Icom TSE:6820 +1.68% 80 Cyclically Adjusted Book per Share is 円4,406.54 as of Mar. 2026. GuruFocus rates TSE:6820 with a GF Score™ of 80/100 and a GF Value™ of 円3,054.05 (Fairly Valued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Icom's adjusted book value per share for the three months ended in Mar. 2026 was 円5,092.670. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円4,406.54 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Icom's average Cyclically Adjusted Book Growth Rate was 3.00% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 4.10% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 4.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Icom was 4.80% per year. The lowest was 1.60% per year. And the median was 3.65% per year.

As of today (2026-07-11), Icom's current stock price is 円3320.00. Icom's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was 円4,406.54. Icom's Cyclically Adjusted PB Ratio of today is 0.75.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Icom was 0.93. The lowest was 0.57. And the median was 0.70.


Icom  (TSE:6820) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Icom's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=3320.00/4406.54
=0.75

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Icom was 0.93. The lowest was 0.57. And the median was 0.70.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Icom Cyclically Adjusted Book per Share Related Terms


Icom Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Icom's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Icom Cyclically Adjusted Book per Share Chart

Icom Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3,715.54 3,903.40 4,074.49 4,276.92 4,406.54

Icom Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4,276.92 4,313.04 4,339.55 4,394.29 4,406.54

TSE:6820 vs CSCO, CIEN, MSI: Cyclically Adjusted Book per Share Comparison

For the Communication Equipment subindustry, Icom's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Icom Cyclically Adjusted PB Ratio vs Hardware Industry

For the Hardware industry and Technology sector, Icom's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Icom's Cyclically Adjusted PB Ratio falls into.


TSE:6820
80GF Score
Icom Inc TSE:6820
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Icom Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Icom's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=5092.67/112.7000*112.7000
=5,092.670

Current CPI (Mar. 2026) = 112.7000.

Icom Quarterly Data

Book Value per Share CPI Adj_Book
201606 3,544.203 98.100 4,071.679
201609 3,529.761 98.000 4,059.225
201612 3,586.516 98.400 4,107.727
201703 3,625.253 98.100 4,164.791
201706 3,616.547 98.500 4,137.917
201709 3,630.922 98.800 4,141.750
201712 3,625.793 99.400 4,110.934
201803 3,654.721 99.200 4,152.087
201806 3,653.641 99.200 4,150.860
201809 3,677.668 99.900 4,148.881
201812 3,657.286 99.700 4,134.164
201903 3,732.469 99.700 4,219.150
201906 3,713.505 99.800 4,193.507
201909 3,720.051 100.100 4,188.309
201912 3,704.866 100.500 4,154.611
202003 3,772.508 100.300 4,238.900
202006 3,753.139 99.900 4,234.022
202009 3,767.505 99.900 4,250.228
202012 3,781.370 99.300 4,291.646
202103 3,937.713 99.900 4,442.245
202106 3,956.594 99.500 4,481.489
202109 3,959.033 100.100 4,457.373
202112 3,966.558 100.100 4,465.845
202203 4,022.574 101.100 4,484.116
202206 4,075.873 101.800 4,512.288
202209 4,143.524 103.100 4,529.342
202212 4,116.491 104.100 4,456.566
202303 4,211.663 104.400 4,546.498
202306 4,325.228 105.200 4,633.586
202309 4,398.871 106.200 4,668.105
202312 4,432.065 106.800 4,676.908
202403 4,580.825 107.200 4,815.849
202406 0.000 108.200 0.000
202409 4,549.261 108.900 4,708.005
202412 4,641.722 110.700 4,725.583
202503 4,693.353 111.100 4,760.944
202506 4,648.969 111.700 4,690.589
202509 4,713.071 112.000 4,742.528
202512 4,826.993 113.000 4,814.178
202603 5,092.670 112.700 5,092.670

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円4,406.54 mean?
Icom (TSE:6820) has a Cyclically Adjusted Book per Share of 円4,406.54 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Icom and its competitors.
Is Icom's Cyclically Adjusted Book per Share too high?
Icom's current Cyclically Adjusted Book per Share is 円4,406.54. Overall, Icom has a GF Score™ of 80/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Icom's Cyclically Adjusted Book per Share compare to CSCO and CIEN?
Icom's Cyclically Adjusted Book per Share of 円4,406.54 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Hardware company?
A good Cyclically Adjusted Book per Share depends on the Hardware industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Icom and its competitors. Icom's current Cyclically Adjusted Book per Share is 円4,406.54. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Icom stock overvalued right now?
Based on GuruFocus' analysis, Icom (TSE:6820) is currently considered Fairly Valued. The stock's GF Value™ is 円3,054.05, compared to a current price of 円3,320.00 — trading 8.7% above its estimated fair value. The current Cyclically Adjusted Book per Share is 円4,406.54. Icom's overall GF Score™ is 80/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Icom (TSE:6820), the current Cyclically Adjusted Book per Share is 円4,406.54 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Icom (TSE:6820) Overvalued in 2026?

Based on GuruFocus' analysis, Icom stock appears to be overvalued. The current stock price of 円3,320.00 is trading 8.7% above its estimated GF Value™ of 円3,054.05. GuruFocus considers Icom to be Fairly Valued.

Key valuation signals for TSE:6820:

  • Cyclically Adjusted Book per Share: 円4,406.54
  • GF Value™: 円3,054.05 vs. price of 円3,320.00 (8.7% above fair value)
  • GF Score™: 80/100 with 3 warning signs

No single metric tells the full story. See the TSE:6820 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Icom Business Description

Address 1-1-32, Kamiminami, Hirano-ku, Osaka, JPN, 547-0003
Icom Inc manufactures and sells telecommunications equipment. The company's product portfolio consists of land mobile radio, amateur radio, marine radio, navigation products, aviation radio and communications receivers. It operates in four segments Japan, North America including the United States and Canada, Europe including Germany and Spain, and Asia & Oceania including Australia, Taiwan, and China. The majority of the revenues are derived from the sale of telecommunications equipment in Japan.
80GF Score

Get the complete analysis for TSE:6820

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円3,320.00
Price
円3,054.05
GF Value