Naito (TSE:7624) Cyclically Adjusted Book per Share: 円233.32 (As of Feb. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:7624 Naito & Co Ltd TSE:7624
67 GF Score
Price 円141.00
GF Value 円138.55
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is Naito Cyclically Adjusted Book per Share?

Naito TSE:7624 67 Cyclically Adjusted Book per Share is 円233.32 as of Feb. 2026. GuruFocus rates TSE:7624 with a GF Score™ of 67/100 and a GF Value™ of 円138.55 (Fairly Valued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Naito's adjusted book value per share for the three months ended in Feb. 2026 was 円239.897. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円233.32 for the trailing ten years ended in Feb. 2026.

During the past 12 months, Naito's average Cyclically Adjusted Book Growth Rate was 2.60% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 4.30% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 4.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Naito was 4.90% per year. The lowest was -0.70% per year. And the median was 2.75% per year.

As of today (2026-07-14), Naito's current stock price is 円141.00. Naito's Cyclically Adjusted Book per Share for the quarter that ended in Feb. 2026 was 円233.32. Naito's Cyclically Adjusted PB Ratio of today is 0.60.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Naito was 1.82. The lowest was 0.51. And the median was 0.71.


Naito  (TSE:7624) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Naito's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=141.00/233.32
=0.60

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Naito was 1.82. The lowest was 0.51. And the median was 0.71.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Naito Cyclically Adjusted Book per Share Related Terms


Naito Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Naito's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Naito Cyclically Adjusted Book per Share Chart

Naito Annual Data
Trend Feb17 Feb18 Feb19 Feb20 Feb21 Feb22 Feb23 Feb24 Feb25 Feb26
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 198.73 207.23 216.67 227.86 233.32

Naito Quarterly Data
Feb21 May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Feb25 May25 Aug25 Feb26 May26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 227.86 230.76 232.21 233.32 0.00

TSE:7624 vs GWW, FAST, FERG: Cyclically Adjusted Book per Share Comparison

For the Industrial Distribution subindustry, Naito's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Naito Cyclically Adjusted PB Ratio vs Industrial Distribution Industry

For the Industrial Distribution industry and Industrials sector, Naito's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Naito's Cyclically Adjusted PB Ratio falls into.


TSE:7624
67GF Score
Naito & Co Ltd TSE:7624
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Naito Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Naito's adjusted Book Value per Share data for the three months ended in Feb. 2026 was:

Adj_Book= Book Value per Share /CPI of Feb. 2026 (Change)*Current CPI (Feb. 2026)
=239.897/112.2000*112.2000
=239.897

Current CPI (Feb. 2026) = 112.2000.

Naito Quarterly Data

Book Value per Share CPI Adj_Book
201511 181.020 98.100 207.038
201602 182.499 97.800 209.370
201605 181.275 98.200 207.119
201608 182.864 97.900 209.574
201611 185.567 98.600 211.162
201702 186.593 98.100 213.412
201705 186.410 98.600 212.122
201708 189.514 98.500 215.873
201711 193.568 99.100 219.156
201802 195.979 99.500 220.993
201805 195.979 99.300 221.439
201808 199.850 99.800 224.681
201811 204.598 100.000 229.559
201902 207.210 99.700 233.189
201905 208.597 100.000 234.046
201908 210.917 100.000 236.649
201911 214.204 100.500 239.141
202002 215.811 100.300 241.416
202005 212.487 100.100 238.172
202008 212.816 100.100 238.541
202011 214.861 99.500 242.285
202102 216.906 99.800 243.856
202105 218.148 99.400 246.239
202108 220.211 99.700 247.820
202111 221.891 100.100 248.713
202202 223.170 100.700 248.656
202205 222.092 101.800 244.781
202208 225.032 102.700 245.848
202211 229.561 103.900 247.899
202302 231.223 104.000 249.454
202305 228.940 105.100 244.406
202308 231.734 105.900 245.520
202311 232.940 106.900 244.489
202402 234.200 106.900 245.811
202405 230.292 108.100 239.026
202408 231.716 109.100 238.300
202502 235.752 110.800 238.731
202505 232.611 111.800 233.443
202508 234.711 112.100 234.920
202602 239.897 112.200 239.897

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円233.32 mean?
Naito (TSE:7624) has a Cyclically Adjusted Book per Share of 円233.32 as of Feb. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Naito and its competitors.
Is Naito's Cyclically Adjusted Book per Share too high?
Naito's current Cyclically Adjusted Book per Share is 円233.32. Overall, Naito has a GF Score™ of 67/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Naito's Cyclically Adjusted Book per Share compare to GWW and FAST?
Naito's Cyclically Adjusted Book per Share of 円233.32 can be compared against companies in the Industrial Distribution industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for an Industrial Distribution company?
A good Cyclically Adjusted Book per Share depends on the Industrial Distribution industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Naito and its competitors. Naito's current Cyclically Adjusted Book per Share is 円233.32. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Naito stock overvalued right now?
Based on GuruFocus' analysis, Naito (TSE:7624) is currently considered Fairly Valued. The stock's GF Value™ is 円138.55, compared to a current price of 円141.00 — trading 1.8% above its estimated fair value. The current Cyclically Adjusted Book per Share is 円233.32. Naito's overall GF Score™ is 67/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Naito (TSE:7624), the current Cyclically Adjusted Book per Share is 円233.32 as of Feb. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Naito (TSE:7624) Overvalued in 2026?

Based on GuruFocus' analysis, Naito stock appears to be overvalued. The current stock price of 円141.00 is trading 1.8% above its estimated GF Value™ of 円138.55. GuruFocus considers Naito to be Fairly Valued.

Key valuation signals for TSE:7624:

  • Cyclically Adjusted Book per Share: 円233.32
  • GF Value™: 円138.55 vs. price of 円141.00 (1.8% above fair value)
  • GF Score™: 67/100 with 4 warning signs

No single metric tells the full story. See the TSE:7624 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Naito Business Description

Address 2-1, Showa-machi Kita-ku, Tokyo, JPN
Naito & Co Ltd engages in the trading of machine tools. The company sales cutting tools, measurement, industrial equipment and machine tools. Its product offerings include drilling tool, threading tool, milling tool, measuring equipment, compressor, safety equipment, chemical supplies, lifting equipment, environment improvement items, transport equipment, work assistance equipment, among others.
67GF Score

Get the complete analysis for TSE:7624

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円141.00
Price
円138.55
GF Value