PLANT Co (TSE:7646) Cyclically Adjusted Book per Share: 円2,199.06 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:7646 PLANT Co Ltd TSE:7646
67 GF Score
Price 円1,883.00
GF Value 円1,697.44
Valuation Modestly Overvalued
View Full Analysis

What is PLANT Co Cyclically Adjusted Book per Share?

PLANT Co TSE:7646 +0.80% 67 Cyclically Adjusted Book per Share is 円2,199.06 as of Mar. 2026. GuruFocus rates TSE:7646 with a GF Score™ of 67/100 and a GF Value™ of 円1,697.44 (Modestly Overvalued).

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

PLANT Co's adjusted book value per share for the three months ended in Mar. 2026 was 円2,272.451. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円2,199.06 for the trailing ten years ended in Mar. 2026.

During the past 12 months, PLANT Co's average Cyclically Adjusted Book Growth Rate was 2.50% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 4.70% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 5.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of PLANT Co was 5.80% per year. The lowest was 4.50% per year. And the median was 5.20% per year.

As of today (2026-08-29), PLANT Co's current stock price is 円1883.00. PLANT Co's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was 円2,199.06. PLANT Co's Cyclically Adjusted PB Ratio of today is 0.86.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of PLANT Co was 0.96. The lowest was 0.20. And the median was 0.48.


PLANT Co  (TSE:7646) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

PLANT Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=1883.00/2199.06
=0.86

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of PLANT Co was 0.96. The lowest was 0.20. And the median was 0.48.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


PLANT Co Cyclically Adjusted Book per Share Related Terms


PLANT Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for PLANT Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PLANT Co Cyclically Adjusted Book per Share Chart

PLANT Co Annual Data
Trend Sep16 Sep17 Sep18 Sep19 Sep20 Sep21 Sep22 Sep23 Sep24 Sep25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,774.14 1,895.07 2,000.97 2,095.66 2,176.68

PLANT Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2,163.88 2,176.68 2,200.25 2,199.06 0.00

TSE:7646 vs WMT, COST, TGT: Cyclically Adjusted Book per Share Comparison

For the Discount Stores subindustry, PLANT Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PLANT Co Cyclically Adjusted PB Ratio vs Retail - Defensive Industry

For the Retail - Defensive industry and Consumer Defensive sector, PLANT Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where PLANT Co's Cyclically Adjusted PB Ratio falls into.


TSE:7646
67GF Score
PLANT Co Ltd TSE:7646
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PLANT Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PLANT Co's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=2272.451/112.7000*112.7000
=2,272.451

Current CPI (Mar. 2026) = 112.7000.

PLANT Co Quarterly Data

Book Value per Share CPI Adj_Book
201603 1,872.807 97.900 2,155.928
201606 1,874.812 98.100 2,153.836
201609 1,928.195 98.000 2,217.424
201612 1,942.607 98.400 2,224.917
201703 1,981.335 98.100 2,276.213
201706 1,979.357 98.500 2,264.706
201709 1,905.315 98.800 2,173.370
201712 2,160.692 99.400 2,449.799
201803 2,195.674 99.200 2,494.480
201806 2,190.606 99.200 2,488.723
201809 2,210.383 99.900 2,493.595
201812 2,198.392 99.700 2,485.043
201903 1,733.333 99.700 1,959.344
201906 1,683.488 99.800 1,901.093
201909 1,687.322 100.100 1,899.712
201912 1,698.905 100.500 1,905.140
202003 1,715.833 100.300 1,927.960
202006 1,787.901 99.900 2,016.981
202009 1,828.603 99.900 2,062.898
202012 1,843.291 99.300 2,092.033
202103 1,873.040 99.900 2,113.029
202106 1,917.974 99.500 2,172.419
202109 1,949.216 100.100 2,194.572
202112 1,958.676 100.100 2,205.223
202203 2,007.966 101.100 2,238.356
202206 2,052.900 101.800 2,272.710
202209 1,981.328 103.100 2,165.816
202212 2,030.437 104.100 2,198.177
202303 2,110.396 104.400 2,278.177
202306 2,166.882 105.200 2,321.365
202309 2,027.426 106.200 2,151.515
202312 2,075.396 106.800 2,190.048
202403 2,152.097 107.200 2,262.512
202406 2,194.257 108.200 2,285.515
202409 2,083.575 108.900 2,156.280
202503 2,162.514 111.100 2,193.657
202506 2,193.511 111.700 2,213.149
202509 2,218.859 112.000 2,232.727
202512 2,207.416 113.000 2,201.556
202603 2,272.451 112.700 2,272.451

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円2,199.06 mean?
PLANT Co (TSE:7646) has a Cyclically Adjusted Book per Share of 円2,199.06 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on PLANT Co and its competitors.
Is PLANT Co's Cyclically Adjusted Book per Share too high?
PLANT Co's current Cyclically Adjusted Book per Share is 円2,199.06. Overall, PLANT Co has a GF Score™ of 67/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does PLANT Co's Cyclically Adjusted Book per Share compare to WMT and COST?
PLANT Co's Cyclically Adjusted Book per Share of 円2,199.06 can be compared against companies in the Retail - Defensive industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Retail - Defensive company?
A good Cyclically Adjusted Book per Share depends on the Retail - Defensive industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on PLANT Co and its competitors. PLANT Co's current Cyclically Adjusted Book per Share is 円2,199.06. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PLANT Co stock overvalued right now?
Based on GuruFocus' analysis, PLANT Co (TSE:7646) is currently considered Modestly Overvalued. The stock's GF Value™ is 円1,697.44, compared to a current price of 円1,883.00 — trading 10.9% above its estimated fair value. The current Cyclically Adjusted Book per Share is 円2,199.06. PLANT Co's overall GF Score™ is 67/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For PLANT Co (TSE:7646), the current Cyclically Adjusted Book per Share is 円2,199.06 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PLANT Co (TSE:7646) Overvalued in 2026?

Based on GuruFocus' analysis, PLANT Co stock appears to be overvalued. The current stock price of 円1,883.00 is trading 10.9% above its estimated GF Value™ of 円1,697.44. GuruFocus considers PLANT Co to be Modestly Overvalued.

Key valuation signals for TSE:7646:

  • Cyclically Adjusted Book per Share: 円2,199.06
  • GF Value™: 円1,697.44 vs. price of 円1,883.00 (10.9% above fair value)
  • GF Score™: 67/100

No single metric tells the full story. See the TSE:7646 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PLANT Co Business Description

Address 15-8-1 Shimosho, Sakai-cho, Fukui Prefecture, Sakai, JPN, 919-0521
PLANT Co Ltd is a Japan-based discount retail company that operates large community-focused stores offering a wide range-of-products, including food, groceries, clothing, and household goods. The company runs three main store formats: Joyful Store (small urban grocery outlets), Home Center (DIY, garden, and non-food products), and Super Center (large stores combining fresh food and daily living products).
67GF Score

Get the complete analysis for TSE:7646

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,883.00
Price
円1,697.44
GF Value