San-Ai Obbli Co (TSE:8097) Cyclically Adjusted Book per Share: 円1,622.48 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:8097 San-Ai Obbli Co Ltd TSE:8097
76 GF Score
Price 円2,215.00
GF Value 円1,869.66
Valuation Modestly Overvalued
! 2 Warning Signs
View Full Analysis

What is San-Ai Obbli Co Cyclically Adjusted Book per Share?

San-Ai Obbli Co TSE:8097 -0.54% 76 Cyclically Adjusted Book per Share is 円1,622.48 as of Mar. 2026. GuruFocus rates TSE:8097 with a GF Score™ of 76/100 and a GF Value™ of 円1,869.66 (Modestly Overvalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

San-Ai Obbli Co's adjusted book value per share for the three months ended in Mar. 2026 was 円1,873.469. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円1,622.48 for the trailing ten years ended in Mar. 2026.

During the past 12 months, San-Ai Obbli Co's average Cyclically Adjusted Book Growth Rate was 5.50% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 7.20% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 7.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of San-Ai Obbli Co was 8.40% per year. The lowest was 6.10% per year. And the median was 7.30% per year.

As of today (2026-07-16), San-Ai Obbli Co's current stock price is 円2215.00. San-Ai Obbli Co's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was 円1,622.48. San-Ai Obbli Co's Cyclically Adjusted PB Ratio of today is 1.37.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of San-Ai Obbli Co was 1.85. The lowest was 0.69. And the median was 1.15.


San-Ai Obbli Co  (TSE:8097) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

San-Ai Obbli Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=2215.00/1622.48
=1.37

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of San-Ai Obbli Co was 1.85. The lowest was 0.69. And the median was 1.15.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


San-Ai Obbli Co Cyclically Adjusted Book per Share Related Terms


San-Ai Obbli Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for San-Ai Obbli Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

San-Ai Obbli Co Cyclically Adjusted Book per Share Chart

San-Ai Obbli Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,206.63 1,317.60 1,425.08 1,538.18 1,622.48

San-Ai Obbli Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,538.18 1,560.40 1,580.93 1,610.19 1,622.48

TSE:8097 vs VLO, MPC, PSX: Cyclically Adjusted Book per Share Comparison

For the Oil & Gas Refining & Marketing subindustry, San-Ai Obbli Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


San-Ai Obbli Co Cyclically Adjusted PB Ratio vs Oil & Gas Industry

For the Oil & Gas industry and Energy sector, San-Ai Obbli Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where San-Ai Obbli Co's Cyclically Adjusted PB Ratio falls into.


TSE:8097
76GF Score
San-Ai Obbli Co Ltd TSE:8097
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

San-Ai Obbli Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, San-Ai Obbli Co's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=1873.469/112.7000*112.7000
=1,873.469

Current CPI (Mar. 2026) = 112.7000.

San-Ai Obbli Co Quarterly Data

Book Value per Share CPI Adj_Book
201606 1,040.363 98.100 1,195.198
201609 1,067.789 98.000 1,227.957
201612 1,123.235 98.400 1,286.469
201703 1,154.991 98.100 1,326.886
201706 1,179.873 98.500 1,349.966
201709 1,215.513 98.800 1,386.521
201712 1,254.625 99.400 1,422.497
201803 1,268.484 99.200 1,441.110
201806 1,297.432 99.200 1,473.998
201809 1,337.477 99.900 1,508.845
201812 1,294.145 99.700 1,462.890
201903 1,325.245 99.700 1,498.045
201906 1,339.066 99.800 1,512.152
201909 1,350.245 100.100 1,520.206
201912 1,400.407 100.500 1,570.407
202003 1,349.600 100.300 1,516.450
202006 1,360.521 99.900 1,534.842
202009 1,385.745 99.900 1,563.298
202012 1,412.067 99.300 1,602.618
202103 1,471.044 99.900 1,659.526
202106 1,485.555 99.500 1,682.634
202109 1,512.315 100.100 1,702.676
202112 1,511.967 100.100 1,702.285
202203 1,559.243 101.100 1,738.147
202206 1,562.554 101.800 1,729.861
202209 1,607.827 103.100 1,757.537
202212 1,635.371 104.100 1,770.474
202303 1,668.578 104.400 1,801.233
202306 1,690.069 105.200 1,810.559
202309 1,744.784 106.200 1,851.574
202312 1,748.708 106.800 1,845.313
202403 1,830.731 107.200 1,924.658
202406 0.000 108.200 0.000
202409 1,832.665 108.900 1,896.615
202412 1,804.708 110.700 1,837.313
202503 1,821.780 111.100 1,848.016
202506 1,783.784 111.700 1,799.753
202509 1,823.421 112.000 1,834.817
202512 1,814.773 113.000 1,809.955
202603 1,873.469 112.700 1,873.469

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円1,622.48 mean?
San-Ai Obbli Co (TSE:8097) has a Cyclically Adjusted Book per Share of 円1,622.48 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on San-Ai Obbli Co and its competitors.
Is San-Ai Obbli Co's Cyclically Adjusted Book per Share too high?
San-Ai Obbli Co's current Cyclically Adjusted Book per Share is 円1,622.48. Overall, San-Ai Obbli Co has a GF Score™ of 76/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does San-Ai Obbli Co's Cyclically Adjusted Book per Share compare to VLO and MPC?
San-Ai Obbli Co's Cyclically Adjusted Book per Share of 円1,622.48 can be compared against companies in the Oil & Gas industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for an Oil & Gas company?
A good Cyclically Adjusted Book per Share depends on the Oil & Gas industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on San-Ai Obbli Co and its competitors. San-Ai Obbli Co's current Cyclically Adjusted Book per Share is 円1,622.48. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is San-Ai Obbli Co stock overvalued right now?
Based on GuruFocus' analysis, San-Ai Obbli Co (TSE:8097) is currently considered Modestly Overvalued. The stock's GF Value™ is 円1,869.66, compared to a current price of 円2,215.00 — trading 18.5% above its estimated fair value. The current Cyclically Adjusted Book per Share is 円1,622.48. San-Ai Obbli Co's overall GF Score™ is 76/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For San-Ai Obbli Co (TSE:8097), the current Cyclically Adjusted Book per Share is 円1,622.48 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is San-Ai Obbli Co (TSE:8097) Overvalued in 2026?

Based on GuruFocus' analysis, San-Ai Obbli Co stock appears to be overvalued. The current stock price of 円2,215.00 is trading 18.5% above its estimated GF Value™ of 円1,869.66. GuruFocus considers San-Ai Obbli Co to be Modestly Overvalued.

Key valuation signals for TSE:8097:

  • Cyclically Adjusted Book per Share: 円1,622.48
  • GF Value™: 円1,869.66 vs. price of 円2,215.00 (18.5% above fair value)
  • GF Score™: 76/100 with 2 warning signs

No single metric tells the full story. See the TSE:8097 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


San-Ai Obbli Co Business Description

Industry EnergyOil & Gas
Address 2-3-2, Otemachi, Chiyoda-ku, 10th Floor, Otemachiplace East Tower, Tokyo, JPN, 100-8154
San-Ai Obbli Co Ltd is engaged in the marketing and retailing of Petroleum Products and Liquefied Petroleum Gas (LPG). The company provides service of storage and related operation of petroleum products, gas pipeline service, aviation fuel storage facility, into-plane fuel service. It also focuses on designing, constructing, and consulting airport fuel storage and hydrant system. San-Ai Oil is involved in the sale of biocide products, fire extinguishing agents, and other chemical products and energy-saving devices.
76GF Score

Get the complete analysis for TSE:8097

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,215.00
Price
円1,869.66
GF Value