Goldwin (TSE:8111) Cyclically Adjusted Book per Share: 円498.26 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:8111 Goldwin Inc TSE:8111
84 GF Score
Price 円2,300.00
GF Value 円2,938.23
Valuation Modestly Undervalued
! 1 Warning Sign
View Full Analysis

What is Goldwin Cyclically Adjusted Book per Share?

Goldwin TSE:8111 +2.61% 84 Cyclically Adjusted Book per Share is 円498.26 as of Mar. 2026. GuruFocus rates TSE:8111 with a GF Score™ of 84/100 and a GF Value™ of 円2,938.23 (Modestly Undervalued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Goldwin's adjusted book value per share for the three months ended in Mar. 2026 was 円946.165. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円498.26 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Goldwin's average Cyclically Adjusted Book Growth Rate was 15.90% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 18.00% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 17.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Goldwin was 18.70% per year. The lowest was 11.00% per year. And the median was 15.80% per year.

As of today (2026-07-14), Goldwin's current stock price is 円2300.00. Goldwin's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was 円498.26. Goldwin's Cyclically Adjusted PB Ratio of today is 4.62.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Goldwin was 16.78. The lowest was 3.61. And the median was 9.36.


Goldwin  (TSE:8111) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Goldwin's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=2300.00/498.26
=4.62

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Goldwin was 16.78. The lowest was 3.61. And the median was 9.36.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Goldwin Cyclically Adjusted Book per Share Related Terms


Goldwin Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Goldwin's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Goldwin Cyclically Adjusted Book per Share Chart

Goldwin Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 257.17 302.93 359.09 429.89 498.26

Goldwin Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 429.89 446.42 462.58 482.06 498.26

TSE:8111 vs RL, LEVI, VFC: Cyclically Adjusted Book per Share Comparison

For the Apparel Manufacturing subindustry, Goldwin's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Goldwin Cyclically Adjusted PB Ratio vs Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Goldwin's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Goldwin's Cyclically Adjusted PB Ratio falls into.


TSE:8111
84GF Score
Goldwin Inc TSE:8111
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Goldwin Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Goldwin's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=946.165/112.7000*112.7000
=946.165

Current CPI (Mar. 2026) = 112.7000.

Goldwin Quarterly Data

Book Value per Share CPI Adj_Book
201606 203.236 98.100 233.483
201609 201.792 98.000 232.061
201612 225.224 98.400 257.955
201703 231.691 98.100 266.173
201706 233.175 98.500 266.790
201709 232.542 98.800 265.258
201712 254.340 99.400 288.371
201803 256.718 99.200 291.654
201806 248.387 99.200 282.190
201809 234.956 99.900 265.060
201812 277.282 99.700 313.437
201903 291.281 99.700 329.261
201906 287.023 99.800 324.123
201909 297.595 100.100 335.055
201912 347.055 100.500 389.185
202003 344.105 100.300 386.646
202006 322.606 99.900 363.941
202009 322.513 99.900 363.836
202012 371.713 99.300 421.874
202103 388.045 99.900 437.764
202106 382.049 99.500 432.733
202109 390.008 100.100 439.100
202112 439.880 100.100 495.250
202203 466.177 101.100 519.665
202206 443.779 101.800 491.296
202209 490.312 103.100 535.967
202212 551.725 104.100 597.305
202303 591.371 104.400 638.386
202306 586.702 105.200 628.530
202309 630.807 106.200 669.416
202312 683.085 106.800 720.821
202403 742.220 107.200 780.300
202406 732.284 108.200 762.739
202409 768.256 108.900 795.064
202412 791.930 110.700 806.238
202503 829.975 111.100 841.928
202506 802.143 111.700 809.324
202509 837.748 112.000 842.984
202512 865.441 113.000 863.143
202603 946.165 112.700 946.165

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円498.26 mean?
Goldwin (TSE:8111) has a Cyclically Adjusted Book per Share of 円498.26 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Goldwin and its competitors.
Is Goldwin's Cyclically Adjusted Book per Share too high?
Goldwin's current Cyclically Adjusted Book per Share is 円498.26. Overall, Goldwin has a GF Score™ of 84/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Goldwin's Cyclically Adjusted Book per Share compare to RL and LEVI?
Goldwin's Cyclically Adjusted Book per Share of 円498.26 can be compared against companies in the Manufacturing - Apparel & Accessories industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Manufacturing - Apparel & Accessories company?
A good Cyclically Adjusted Book per Share depends on the Manufacturing - Apparel & Accessories industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Goldwin and its competitors. Goldwin's current Cyclically Adjusted Book per Share is 円498.26. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Goldwin stock overvalued right now?
Based on GuruFocus' analysis, Goldwin (TSE:8111) is currently considered Modestly Undervalued. The stock's GF Value™ is 円2,938.23, compared to a current price of 円2,300.00 — trading 21.7% below its estimated fair value. The current Cyclically Adjusted Book per Share is 円498.26. Goldwin's overall GF Score™ is 84/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Goldwin (TSE:8111), the current Cyclically Adjusted Book per Share is 円498.26 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Goldwin (TSE:8111) Overvalued in 2026?

Based on GuruFocus' analysis, Goldwin stock appears to be undervalued. The current stock price of 円2,300.00 is trading 21.7% below its estimated GF Value™ of 円2,938.23. GuruFocus considers Goldwin to be Modestly Undervalued.

Key valuation signals for TSE:8111:

  • Cyclically Adjusted Book per Share: 円498.26
  • GF Value™: 円2,938.23 vs. price of 円2,300.00 (21.7% below fair value)
  • GF Score™: 84/100 with 1 warning sign

No single metric tells the full story. See the TSE:8111 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Goldwin Business Description

Other Exchanges GWNCF:USA
Address 210 Kiyosawa, Toyama Prefecture, Oyabe, JPN, 932-0193
Goldwin Inc is involved in the business of manufacturing and selling sports products in Japan. It sells brands such as Goldwin, C3fit, Mxp, Speedo, Ellesse, Danskin, Canterbury, Black and white sport, the North Face, Helly Hansen, Macpac, Alite, Icebreaker, and Fischer.
84GF Score

Get the complete analysis for TSE:8111

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,300.00
Price
円2,938.23
GF Value