Senshukai Co (TSE:8165) Cyclically Adjusted Book per Share: 円803.19 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:8165 Senshukai Co Ltd TSE:8165
53 GF Score
Price 円109.00
GF Value 円264.82
Valuation Possible Value Trap
! 3 Warning Signs
View Full Analysis

What is Senshukai Co Cyclically Adjusted Book per Share?

Senshukai Co TSE:8165 -0.91% 53 Cyclically Adjusted Book per Share is 円803.19 as of Dec. 2025. GuruFocus rates TSE:8165 with a GF Score™ of 53/100 and a GF Value™ of 円264.82 (Possible Value Trap). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Senshukai Co's adjusted book value per share for the three months ended in Dec. 2025 was 円364.247. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円803.19 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Senshukai Co's average Cyclically Adjusted Book Growth Rate was -10.10% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was -6.70% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was -4.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Senshukai Co was -0.90% per year. The lowest was -6.70% per year. And the median was -3.00% per year.

As of today (2026-07-16), Senshukai Co's current stock price is 円109.00. Senshukai Co's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was 円803.19. Senshukai Co's Cyclically Adjusted PB Ratio of today is 0.14.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Senshukai Co was 0.57. The lowest was 0.13. And the median was 0.36.


Senshukai Co  (TSE:8165) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Senshukai Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=109.00/803.19
=0.14

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Senshukai Co was 0.57. The lowest was 0.13. And the median was 0.36.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Senshukai Co Cyclically Adjusted Book per Share Related Terms


Senshukai Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Senshukai Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Senshukai Co Cyclically Adjusted Book per Share Chart

Senshukai Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,001.22 990.46 932.91 893.42 803.19

Senshukai Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 868.86 845.41 821.34 803.19 0.00

TSE:8165 vs AMZN, BABA, PDD: Cyclically Adjusted Book per Share Comparison

For the Internet Retail subindustry, Senshukai Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Senshukai Co Cyclically Adjusted PB Ratio vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Senshukai Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Senshukai Co's Cyclically Adjusted PB Ratio falls into.


TSE:8165
53GF Score
Senshukai Co Ltd TSE:8165
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Senshukai Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Senshukai Co's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=364.247/113.0000*113.0000
=364.247

Current CPI (Dec. 2025) = 113.0000.

Senshukai Co Quarterly Data

Book Value per Share CPI Adj_Book
201512 1,028.176 98.100 1,184.341
201603 970.560 97.900 1,120.258
201606 937.173 98.100 1,079.516
201609 937.384 98.000 1,080.861
201612 1,009.245 98.400 1,158.991
201703 990.044 98.100 1,140.418
201706 885.963 98.500 1,016.384
201709 855.940 98.800 978.960
201712 797.132 99.400 906.196
201803 893.694 99.200 1,018.018
201806 997.761 99.200 1,136.562
201809 913.457 99.900 1,033.240
201812 865.116 99.700 980.523
201903 1,026.474 99.700 1,163.406
201906 1,050.304 99.800 1,189.222
201909 1,062.124 100.100 1,199.001
201912 1,057.176 100.500 1,188.666
202003 1,005.250 100.300 1,132.535
202006 974.448 99.900 1,102.228
202009 720.840 99.900 815.365
202012 699.122 99.300 795.577
202103 701.061 99.900 792.992
202106 729.776 99.500 828.791
202109 726.029 100.100 819.593
202112 708.104 100.100 799.358
202203 648.710 101.100 725.067
202206 635.274 101.800 705.167
202209 529.601 103.100 580.455
202212 469.814 104.100 509.981
202303 421.274 104.400 455.977
202306 408.739 105.200 439.045
202309 380.144 106.200 404.485
202312 369.179 106.800 390.611
202403 344.662 107.200 363.310
202406 337.609 108.200 352.586
202412 281.234 110.700 287.077
202503 281.234 111.100 286.044
202506 235.762 111.700 238.506
202509 360.783 112.000 364.004
202512 364.247 113.000 364.247

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円803.19 mean?
Senshukai Co (TSE:8165) has a Cyclically Adjusted Book per Share of 円803.19 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Senshukai Co and its competitors.
Is Senshukai Co's Cyclically Adjusted Book per Share too high?
Senshukai Co's current Cyclically Adjusted Book per Share is 円803.19. Overall, Senshukai Co has a GF Score™ of 53/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Senshukai Co's Cyclically Adjusted Book per Share compare to AMZN and BABA?
Senshukai Co's Cyclically Adjusted Book per Share of 円803.19 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Retail - Cyclical company?
A good Cyclically Adjusted Book per Share depends on the Retail - Cyclical industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Senshukai Co and its competitors. Senshukai Co's current Cyclically Adjusted Book per Share is 円803.19. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Senshukai Co stock overvalued right now?
Based on GuruFocus' analysis, Senshukai Co (TSE:8165) is currently considered Possible Value Trap. The stock's GF Value™ is 円264.82, compared to a current price of 円109.00 — trading 58.8% below its estimated fair value. The current Cyclically Adjusted Book per Share is 円803.19. Senshukai Co's overall GF Score™ is 53/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Senshukai Co (TSE:8165), the current Cyclically Adjusted Book per Share is 円803.19 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Senshukai Co (TSE:8165) Overvalued in 2026?

Based on GuruFocus' analysis, Senshukai Co stock appears to be undervalued. The current stock price of 円109.00 is trading 58.8% below its estimated GF Value™ of 円264.82. GuruFocus considers Senshukai Co to be Possible Value Trap.

Key valuation signals for TSE:8165:

  • Cyclically Adjusted Book per Share: 円803.19
  • GF Value™: 円264.82 vs. price of 円109.00 (58.8% below fair value)
  • GF Score™: 53/100 with 3 warning signs

No single metric tells the full story. See the TSE:8165 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Senshukai Co Business Description

Address 1-6-23 Doshin, Kita-ku, Osaka, JPN, 530-0035
Senshukai Co Ltd is a Japan-based company that operates in the catalog business. The group engages in the segments of the mail order business, corporate business, and insurance business.
53GF Score

Get the complete analysis for TSE:8165

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円109.00
Price
円264.82
GF Value