Daiwa Co (TSE:8247) Cyclically Adjusted Book per Share: 円1,023.07 (As of Feb. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:8247 Daiwa Co Ltd TSE:8247
46 GF Score
Price 円332.00
GF Value 円422.96
Valuation Modestly Undervalued
! 5 Warning Signs
View Full Analysis

What is Daiwa Co Cyclically Adjusted Book per Share?

Daiwa Co TSE:8247 +3.11% 46 Cyclically Adjusted Book per Share is 円1,023.07 as of Feb. 2026. GuruFocus rates TSE:8247 with a GF Score™ of 46/100 and a GF Value™ of 円422.96 (Modestly Undervalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Daiwa Co's adjusted book value per share for the three months ended in Feb. 2026 was 円969.198. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円1,023.07 for the trailing ten years ended in Feb. 2026.

During the past 12 months, Daiwa Co's average Cyclically Adjusted Book Growth Rate was -4.30% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was -1.90% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was -1.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Daiwa Co was -0.90% per year. The lowest was -4.10% per year. And the median was -2.20% per year.

As of today (2026-09-04), Daiwa Co's current stock price is 円332.00. Daiwa Co's Cyclically Adjusted Book per Share for the quarter that ended in Feb. 2026 was 円1,023.07. Daiwa Co's Cyclically Adjusted PB Ratio of today is 0.32.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Daiwa Co was 0.50. The lowest was 0.18. And the median was 0.37.


Daiwa Co  (TSE:8247) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Daiwa Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=332.00/1023.07
=0.32

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Daiwa Co was 0.50. The lowest was 0.18. And the median was 0.37.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Daiwa Co Cyclically Adjusted Book per Share Related Terms


Daiwa Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Daiwa Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Daiwa Co Cyclically Adjusted Book per Share Chart

Daiwa Co Annual Data
Trend Feb17 Feb18 Feb19 Feb20 Feb21 Feb22 Feb23 Feb24 Feb25 Feb26
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,098.50 1,083.02 1,066.73 1,069.36 1,023.07

Daiwa Co Quarterly Data
May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Feb25 May25 Aug25 Nov25 Feb26 May26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,065.22 1,053.94 1,050.08 1,023.07 0.00

TSE:8247 vs DDS: Cyclically Adjusted Book per Share Comparison

For the Department Stores subindustry, Daiwa Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Daiwa Co Cyclically Adjusted PB Ratio vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Daiwa Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Daiwa Co's Cyclically Adjusted PB Ratio falls into.


TSE:8247
46GF Score
Daiwa Co Ltd TSE:8247
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Daiwa Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Daiwa Co's adjusted Book Value per Share data for the three months ended in Feb. 2026 was:

Adj_Book= Book Value per Share /CPI of Feb. 2026 (Change)*Current CPI (Feb. 2026)
=969.198/112.2000*112.2000
=969.198

Current CPI (Feb. 2026) = 112.2000.

Daiwa Co Quarterly Data

Book Value per Share CPI Adj_Book
201602 1,398.813 97.800 1,604.773
201605 1,403.999 98.200 1,604.162
201608 1,394.036 97.900 1,597.659
201611 1,433.993 98.600 1,631.785
201702 1,460.557 98.100 1,670.484
201705 1,456.746 98.600 1,657.676
201708 1,484.491 98.500 1,690.963
201711 1,501.828 99.100 1,700.354
201802 1,489.988 99.500 1,680.167
201805 1,495.252 99.300 1,689.499
201808 1,473.394 99.800 1,656.461
201811 1,461.148 100.000 1,639.408
201902 571.907 99.700 643.610
201905 588.405 100.000 660.190
201908 638.381 100.000 716.263
201911 663.225 100.500 740.436
202002 653.047 100.300 730.527
202005 592.423 100.100 664.035
202008 586.780 100.100 657.709
202011 580.403 99.500 654.485
202102 565.999 99.800 636.324
202105 554.392 99.400 625.783
202108 528.991 99.700 595.314
202111 517.200 100.100 579.719
202202 530.436 100.700 591.012
202205 600.953 101.800 662.347
202208 605.939 102.700 661.990
202211 604.123 103.900 652.383
202302 629.326 104.000 678.946
202305 659.292 105.100 703.830
202308 680.765 105.900 721.264
202311 737.892 106.900 774.476
202402 799.142 106.900 838.763
202405 884.818 108.100 918.377
202408 892.584 109.100 917.946
202502 950.215 110.800 962.221
202505 1,020.676 111.800 1,024.328
202508 1,059.636 112.100 1,060.581
202511 1,066.663 113.200 1,057.240
202602 969.198 112.200 969.198

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円1,023.07 mean?
Daiwa Co (TSE:8247) has a Cyclically Adjusted Book per Share of 円1,023.07 as of Feb. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Daiwa Co and its competitors.
Is Daiwa Co's Cyclically Adjusted Book per Share too high?
Daiwa Co's current Cyclically Adjusted Book per Share is 円1,023.07. Overall, Daiwa Co has a GF Score™ of 46/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Daiwa Co's Cyclically Adjusted Book per Share compare to DDS?
Daiwa Co's Cyclically Adjusted Book per Share of 円1,023.07 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Retail - Cyclical company?
A good Cyclically Adjusted Book per Share depends on the Retail - Cyclical industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Daiwa Co and its competitors. Daiwa Co's current Cyclically Adjusted Book per Share is 円1,023.07. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Daiwa Co stock overvalued right now?
Based on GuruFocus' analysis, Daiwa Co (TSE:8247) is currently considered Modestly Undervalued. The stock's GF Value™ is 円422.96, compared to a current price of 円332.00 — trading 21.5% below its estimated fair value. The current Cyclically Adjusted Book per Share is 円1,023.07. Daiwa Co's overall GF Score™ is 46/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Daiwa Co (TSE:8247), the current Cyclically Adjusted Book per Share is 円1,023.07 as of Feb. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Daiwa Co (TSE:8247) Overvalued in 2026?

Based on GuruFocus' analysis, Daiwa Co stock appears to be undervalued. The current stock price of 円332.00 is trading 21.5% below its estimated GF Value™ of 円422.96. GuruFocus considers Daiwa Co to be Modestly Undervalued.

Key valuation signals for TSE:8247:

  • Cyclically Adjusted Book per Share: 円1,023.07
  • GF Value™: 円422.96 vs. price of 円332.00 (21.5% below fair value)
  • GF Score™: 46/100 with 5 warning signs

No single metric tells the full story. See the TSE:8247 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Daiwa Co Business Description

Address 2-2-5 Katamachi, 5th Floor Katamachi Kirara, Kanazawa, JPN, 920-8561
Daiwa Co Ltd is a Japan-based company mainly engaged in the operation of department stores and other businesses. It operates two department stores in Kanazawa and Toyama. The company's reportable segments are department stores, hotels, publishing, food and beverages, and others. A majority of its revenue is generated from the department stores segment, which provides customers with various products, information, and services.
46GF Score

Get the complete analysis for TSE:8247

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円332.00
Price
円422.96
GF Value