GURUFOCUS.COM » STOCK LIST » Financial Services » Capital Markets » HS Holdings Co Ltd (TSE:8699) » Definitions » Cyclically Adjusted Book per Share

HS Holdings Co (TSE:8699) Cyclically Adjusted Book per Share : 円1,500.17 (As of Dec. 2023)


View and export this data going back to 2004. Start your Free Trial

What is HS Holdings Co Cyclically Adjusted Book per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

HS Holdings Co's adjusted book value per share for the three months ended in Dec. 2023 was 円2,297.765. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円1,500.17 for the trailing ten years ended in Dec. 2023.

During the past 12 months, HS Holdings Co's average Cyclically Adjusted Book Growth Rate was 11.40% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 9.90% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 8.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of HS Holdings Co was 9.90% per year. The lowest was 7.50% per year. And the median was 8.10% per year.

As of today (2024-06-17), HS Holdings Co's current stock price is 円932.00. HS Holdings Co's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2023 was 円1,500.17. HS Holdings Co's Cyclically Adjusted PB Ratio of today is 0.62.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of HS Holdings Co was 1.28. The lowest was 0.58. And the median was 0.88.


HS Holdings Co Cyclically Adjusted Book per Share Historical Data

The historical data trend for HS Holdings Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

HS Holdings Co Cyclically Adjusted Book per Share Chart

HS Holdings Co Annual Data
Trend Mar14 Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 961.89 1,039.09 1,114.18 1,215.17 1,377.72

HS Holdings Co Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,347.18 1,377.72 1,414.87 1,459.09 1,500.17

Competitive Comparison of HS Holdings Co's Cyclically Adjusted Book per Share

For the Capital Markets subindustry, HS Holdings Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


HS Holdings Co's Cyclically Adjusted PB Ratio Distribution in the Capital Markets Industry

For the Capital Markets industry and Financial Services sector, HS Holdings Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where HS Holdings Co's Cyclically Adjusted PB Ratio falls into.



HS Holdings Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, HS Holdings Co's adjusted Book Value per Share data for the three months ended in Dec. 2023 was:

Adj_Book= Book Value per Share /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=2297.765/106.8000*106.8000
=2,297.765

Current CPI (Dec. 2023) = 106.8000.

HS Holdings Co Quarterly Data

Book Value per Share CPI Adj_Book
201403 917.819 95.700 1,024.274
201406 900.265 98.000 981.105
201409 925.660 98.500 1,003.660
201412 999.798 97.900 1,090.689
201503 1,075.886 97.900 1,173.694
201506 1,090.294 98.400 1,183.368
201509 1,115.489 98.500 1,209.485
201512 1,140.710 98.100 1,241.874
201603 1,170.504 97.900 1,276.913
201606 1,149.757 98.100 1,251.723
201609 1,161.292 98.000 1,265.571
201612 1,156.774 98.400 1,255.523
201703 1,212.076 98.100 1,319.569
201706 1,228.478 98.500 1,331.994
201709 1,268.651 98.800 1,371.376
201712 1,280.183 99.400 1,375.488
201803 1,308.883 99.200 1,409.160
201806 1,300.231 99.200 1,399.845
201809 1,337.714 99.900 1,430.109
201812 1,357.792 99.700 1,454.485
201903 1,369.251 99.700 1,466.760
201906 1,415.866 99.800 1,515.175
201909 1,429.108 100.100 1,524.763
201912 1,464.271 100.500 1,556.061
202003 1,489.726 100.300 1,586.269
202006 1,437.940 99.900 1,537.257
202009 1,484.984 99.900 1,587.550
202012 1,461.424 99.300 1,571.803
202103 1,376.800 99.900 1,471.894
202106 1,437.288 99.500 1,542.737
202109 1,501.913 100.100 1,602.441
202112 1,498.685 100.100 1,598.997
202203 1,681.334 101.100 1,776.127
202206 1,786.617 101.800 1,874.368
202209 2,050.818 103.100 2,124.417
202212 2,097.667 104.100 2,152.073
202303 1,908.291 104.400 1,952.160
202306 1,974.598 105.200 2,004.630
202309 2,201.042 106.200 2,213.477
202312 2,297.765 106.800 2,297.765

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.


HS Holdings Co  (TSE:8699) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

HS Holdings Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=932.00/1500.17
=0.62

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of HS Holdings Co was 1.28. The lowest was 0.58. And the median was 0.88.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


HS Holdings Co Cyclically Adjusted Book per Share Related Terms

Thank you for viewing the detailed overview of HS Holdings Co's Cyclically Adjusted Book per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


HS Holdings Co (TSE:8699) Business Description

Traded in Other Exchanges
N/A
Address
Nishi 6-chome, No. 8 No. 1 Sumitomo Fudosan Shinjuku Oak Tower, 27th floor, Shinjuku-ku, Yubinbango, Tokyo, JPN, 163-6027
HS Holdings Co Ltd is engaged in management and investment services. It also provides merger and acquisition brokerage or consulting services.

HS Holdings Co (TSE:8699) Headlines

No Headlines