HS Holdings Co (TSE:8699) E10: 円225.38 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:8699 HS Holdings Co Ltd TSE:8699
64 GF Score
Price 円1,157.00
GF Value 円1,481.39
Valuation Modestly Undervalued
! 2 Warning Signs
View Full Analysis

What is HS Holdings Co E10?

HS Holdings Co TSE:8699 +1.49% 64 E10 is 円225.38 as of Mar. 2026. GuruFocus rates TSE:8699 with a GF Score™ of 64/100 and a GF Value™ of 円1,481.39 (Modestly Undervalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

HS Holdings Co's adjusted earnings per share data for the three months ended in Mar. 2026 was 円118.310. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is 円225.38 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average E10 Growth Rate was 12.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of HS Holdings Co was 16.50% per year. The lowest was 6.70% per year. And the median was 10.00% per year.

As of today (2026-09-06), HS Holdings Co's current stock price is 円1157.00. HS Holdings Co's E10 for the quarter that ended in Mar. 2026 was 円225.38. HS Holdings Co's Shiller PE Ratio of today is 5.13.

During the past 13 years, the highest Shiller PE Ratio of HS Holdings Co was 12.19. The lowest was 4.34. And the median was 7.36.


HS Holdings Co  (TSE:8699) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

HS Holdings Co's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=1157.00/225.38
=5.13

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of HS Holdings Co was 12.19. The lowest was 4.34. And the median was 7.36.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


HS Holdings Co E10 Related Terms


HS Holdings Co E10 Historical Data

* Premium members only.

The historical data trend for HS Holdings Co's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

HS Holdings Co E10 Chart

HS Holdings Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 126.40 159.13 177.83 0.00 225.38

HS Holdings Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 202.41 209.37 219.63 225.38 0.00

TSE:8699 vs MS, GS, SCHW: E10 Comparison

For the Capital Markets subindustry, HS Holdings Co's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


HS Holdings Co Shiller PE Ratio vs Capital Markets Industry

For the Capital Markets industry and Financial Services sector, HS Holdings Co's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where HS Holdings Co's Shiller PE Ratio falls into.


TSE:8699
64GF Score
HS Holdings Co Ltd TSE:8699
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

HS Holdings Co E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, HS Holdings Co's adjusted earnings per share data for the three months ended in Mar. 2026 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=118.31/112.7000*112.7000
=118.310

Current CPI (Mar. 2026) = 112.7000.

HS Holdings Co Quarterly Data

per share eps CPI Adj_EPS
201603 27.586 97.900 31.756
201606 31.650 98.100 36.360
201609 27.930 98.000 32.120
201612 44.230 98.400 50.658
201703 37.296 98.100 42.847
201706 26.130 98.500 29.897
201709 29.920 98.800 34.129
201712 31.610 99.400 35.840
201803 18.767 99.200 21.321
201806 33.050 99.200 37.548
201809 46.009 99.900 51.904
201812 36.575 99.700 41.344
201903 34.683 99.700 39.205
201906 46.510 99.800 52.522
201909 67.440 100.100 75.929
201912 41.166 100.500 46.163
202003 26.610 100.300 29.900
202006 10.840 99.900 12.229
202009 30.110 99.900 33.968
202012 34.129 99.300 38.735
202103 -151.150 99.900 -170.517
202106 35.060 99.500 39.711
202109 68.810 100.100 77.471
202112 -5.130 100.100 -5.776
202203 70.790 101.100 78.912
202206 103.460 101.800 114.538
202209 192.518 103.100 210.444
202212 64.060 104.100 69.352
202303 3.872 104.400 4.180
202306 62.940 105.200 67.427
202309 80.050 106.200 84.949
202312 77.250 106.800 81.518
202403 90.430 107.200 95.070
202406 102.060 108.200 106.305
202409 77.250 108.900 79.946
202503 0.000 111.100 0.000
202506 121.620 111.700 122.709
202509 119.100 112.000 119.844
202512 129.020 113.000 128.677
202603 118.310 112.700 118.310

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of 円225.38 mean?
HS Holdings Co (TSE:8699) has a E10 of 円225.38 as of Mar. 2026. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on HS Holdings Co and its competitors.
Is HS Holdings Co's E10 too high?
HS Holdings Co's current E10 is 円225.38. Overall, HS Holdings Co has a GF Score™ of 64/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does HS Holdings Co's E10 compare to MS and GS?
HS Holdings Co's E10 of 円225.38 can be compared against companies in the Capital Markets industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Capital Markets company?
A good E10 depends on the Capital Markets industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on HS Holdings Co and its competitors. HS Holdings Co's current E10 is 円225.38. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is HS Holdings Co stock overvalued right now?
Based on GuruFocus' analysis, HS Holdings Co (TSE:8699) is currently considered Modestly Undervalued. The stock's GF Value™ is 円1,481.39, compared to a current price of 円1,157.00 — trading 21.9% below its estimated fair value. The current E10 is 円225.38. HS Holdings Co's overall GF Score™ is 64/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For HS Holdings Co (TSE:8699), the current E10 is 円225.38 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is HS Holdings Co (TSE:8699) Overvalued in 2026?

Based on GuruFocus' analysis, HS Holdings Co stock appears to be undervalued. The current stock price of 円1,157.00 is trading 21.9% below its estimated GF Value™ of 円1,481.39. GuruFocus considers HS Holdings Co to be Modestly Undervalued.

Key valuation signals for TSE:8699:

  • E10: 円225.38
  • GF Value™: 円1,481.39 vs. price of 円1,157.00 (21.9% below fair value)
  • GF Score™: 64/100 with 2 warning signs

No single metric tells the full story. See the TSE:8699 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


HS Holdings Co Business Description

Address Nishi 6-chome, No. 8 No. 1 Sumitomo Fudosan Shinjuku Oak Tower, 27th floor, Shinjuku-ku, Yubinbango, Tokyo, JPN, 163-6027
HS Holdings Co Ltd is engaged in management and investment services. It also provides merger and acquisition brokerage or consulting services.
64GF Score

Get the complete analysis for TSE:8699

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,157.00
Price
円1,481.39
GF Value