Nishi-Nippon Railroad Co (TSE:9031) Cyclically Adjusted Book per Share: 円2,676.45 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:9031 Nishi-Nippon Railroad Co Ltd TSE:9031
64 GF Score
Price 円3,056.00
GF Value 円2,724.02
Valuation Modestly Overvalued
! 5 Warning Signs
View Full Analysis

What is Nishi-Nippon Railroad Co Cyclically Adjusted Book per Share?

Nishi-Nippon Railroad Co TSE:9031 +1.19% 64 Cyclically Adjusted Book per Share is 円2,676.45 as of Mar. 2026. GuruFocus rates TSE:9031 with a GF Score™ of 64/100 and a GF Value™ of 円2,724.02 (Modestly Overvalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Nishi-Nippon Railroad Co's adjusted book value per share for the three months ended in Mar. 2026 was 円3,762.018. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円2,676.45 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Nishi-Nippon Railroad Co's average Cyclically Adjusted Book Growth Rate was 6.90% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 7.80% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 7.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Nishi-Nippon Railroad Co was 8.00% per year. The lowest was 4.60% per year. And the median was 5.95% per year.

As of today (2026-07-14), Nishi-Nippon Railroad Co's current stock price is 円3056.00. Nishi-Nippon Railroad Co's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was 円2,676.45. Nishi-Nippon Railroad Co's Cyclically Adjusted PB Ratio of today is 1.14.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Nishi-Nippon Railroad Co was 1.92. The lowest was 0.80. And the median was 1.37.


Nishi-Nippon Railroad Co  (TSE:9031) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Nishi-Nippon Railroad Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=3056.00/2676.45
=1.14

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Nishi-Nippon Railroad Co was 1.92. The lowest was 0.80. And the median was 1.37.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Nishi-Nippon Railroad Co Cyclically Adjusted Book per Share Related Terms


Nishi-Nippon Railroad Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Nishi-Nippon Railroad Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Nishi-Nippon Railroad Co Cyclically Adjusted Book per Share Chart

Nishi-Nippon Railroad Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,988.73 2,138.42 2,297.55 2,503.07 2,676.45

Nishi-Nippon Railroad Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2,503.07 2,546.57 2,585.98 2,643.31 2,676.45

TSE:9031 vs UNP, CSX, NSC: Cyclically Adjusted Book per Share Comparison

For the Railroads subindustry, Nishi-Nippon Railroad Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Nishi-Nippon Railroad Co Cyclically Adjusted PB Ratio vs Transportation Industry

For the Transportation industry and Industrials sector, Nishi-Nippon Railroad Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Nishi-Nippon Railroad Co's Cyclically Adjusted PB Ratio falls into.


TSE:9031
64GF Score
Nishi-Nippon Railroad Co Ltd TSE:9031
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Nishi-Nippon Railroad Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Nishi-Nippon Railroad Co's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=3762.018/112.7000*112.7000
=3,762.018

Current CPI (Mar. 2026) = 112.7000.

Nishi-Nippon Railroad Co Quarterly Data

Book Value per Share CPI Adj_Book
201606 1,880.177 98.100 2,159.999
201609 1,922.469 98.000 2,210.839
201612 1,976.879 98.400 2,264.169
201703 2,086.674 98.100 2,397.229
201706 2,125.344 98.500 2,431.739
201709 2,188.251 98.800 2,496.112
201712 2,268.114 99.400 2,571.594
201803 2,257.508 99.200 2,564.729
201806 2,272.018 99.200 2,581.214
201809 2,256.316 99.900 2,545.414
201812 2,248.694 99.700 2,541.904
201903 2,237.601 99.700 2,529.364
201906 2,232.174 99.800 2,520.702
201909 2,251.005 100.100 2,534.348
201912 2,288.261 100.500 2,566.040
202003 2,226.071 100.300 2,501.278
202006 2,107.106 99.900 2,377.086
202009 2,059.901 99.900 2,323.832
202012 2,066.630 99.300 2,345.511
202103 2,089.350 99.900 2,357.055
202106 2,066.692 99.500 2,340.866
202109 2,074.232 100.100 2,335.324
202112 2,113.138 100.100 2,379.127
202203 2,196.161 101.100 2,448.144
202206 2,258.125 101.800 2,499.909
202209 2,368.519 103.100 2,589.060
202212 2,458.970 104.100 2,662.113
202303 2,475.149 104.400 2,671.928
202306 2,611.328 105.200 2,797.497
202309 2,713.485 106.200 2,879.565
202312 2,757.936 106.800 2,910.294
202403 2,914.088 107.200 3,063.598
202406 2,973.301 108.200 3,096.960
202409 3,061.941 108.900 3,168.786
202412 3,075.489 110.700 3,131.053
202503 3,217.348 111.100 3,263.682
202506 3,258.536 111.700 3,287.708
202509 3,388.110 112.000 3,409.286
202512 3,550.267 113.000 3,540.842
202603 3,762.018 112.700 3,762.018

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円2,676.45 mean?
Nishi-Nippon Railroad Co (TSE:9031) has a Cyclically Adjusted Book per Share of 円2,676.45 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Nishi-Nippon Railroad Co and its competitors.
Is Nishi-Nippon Railroad Co's Cyclically Adjusted Book per Share too high?
Nishi-Nippon Railroad Co's current Cyclically Adjusted Book per Share is 円2,676.45. Overall, Nishi-Nippon Railroad Co has a GF Score™ of 64/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Nishi-Nippon Railroad Co's Cyclically Adjusted Book per Share compare to UNP and CSX?
Nishi-Nippon Railroad Co's Cyclically Adjusted Book per Share of 円2,676.45 can be compared against companies in the Transportation industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Transportation company?
A good Cyclically Adjusted Book per Share depends on the Transportation industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Nishi-Nippon Railroad Co and its competitors. Nishi-Nippon Railroad Co's current Cyclically Adjusted Book per Share is 円2,676.45. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Nishi-Nippon Railroad Co stock overvalued right now?
Based on GuruFocus' analysis, Nishi-Nippon Railroad Co (TSE:9031) is currently considered Modestly Overvalued. The stock's GF Value™ is 円2,724.02, compared to a current price of 円3,056.00 — trading 12.2% above its estimated fair value. The current Cyclically Adjusted Book per Share is 円2,676.45. Nishi-Nippon Railroad Co's overall GF Score™ is 64/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Nishi-Nippon Railroad Co (TSE:9031), the current Cyclically Adjusted Book per Share is 円2,676.45 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Nishi-Nippon Railroad Co (TSE:9031) Overvalued in 2026?

Based on GuruFocus' analysis, Nishi-Nippon Railroad Co stock appears to be overvalued. The current stock price of 円3,056.00 is trading 12.2% above its estimated GF Value™ of 円2,724.02. GuruFocus considers Nishi-Nippon Railroad Co to be Modestly Overvalued.

Key valuation signals for TSE:9031:

  • Cyclically Adjusted Book per Share: 円2,676.45
  • GF Value™: 円2,724.02 vs. price of 円3,056.00 (12.2% above fair value)
  • GF Score™: 64/100 with 5 warning signs

No single metric tells the full story. See the TSE:9031 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Nishi-Nippon Railroad Co Business Description

Other Exchanges NNR:Germany
Address 3-5-7 Hakataekimae, Hakata Ward, Fukuoka, JPN, 810-8570
Nishi-Nippon Railroad Co Ltd organises itself into six segments: transportation, real estate, distribution, logistics, leisure, and other. The transportation segment transports passengers by rail, bus, and taxi. The real estate business develops, sells, and leases commercial and residential buildings. The distribution segment operates supermarkets. The logistics segment operates an international air-cargo-handling business. The leisure segment operates hotels and other leisure businesses. The company derives the majority of its revenue domestically.
64GF Score

Get the complete analysis for TSE:9031

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円3,056.00
Price
円2,724.02
GF Value