CTI Engineering Co (TSE:9621) Cyclically Adjusted Book per Share: 円1,468.00 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:9621 CTI Engineering Co Ltd TSE:9621
89 GF Score
Price 円2,933.00
GF Value 円2,683.91
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is CTI Engineering Co Cyclically Adjusted Book per Share?

CTI Engineering Co TSE:9621 -0.74% 89 Cyclically Adjusted Book per Share is 円1,468.00 as of Dec. 2025. GuruFocus rates TSE:9621 with a GF Score™ of 89/100 and a GF Value™ of 円2,683.91 (Fairly Valued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

CTI Engineering Co's adjusted book value per share for the three months ended in Dec. 2025 was 円2,412.321. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円1,468.00 for the trailing ten years ended in Dec. 2025.

During the past 12 months, CTI Engineering Co's average Cyclically Adjusted Book Growth Rate was 10.10% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 11.50% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 11.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of CTI Engineering Co was 12.60% per year. The lowest was 5.20% per year. And the median was 11.00% per year.

As of today (2026-07-18), CTI Engineering Co's current stock price is 円2933.00. CTI Engineering Co's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was 円1,468.00. CTI Engineering Co's Cyclically Adjusted PB Ratio of today is 2.00.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of CTI Engineering Co was 2.50. The lowest was 0.76. And the median was 1.46.


CTI Engineering Co  (TSE:9621) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

CTI Engineering Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=2933.00/1468.00
=2.00

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of CTI Engineering Co was 2.50. The lowest was 0.76. And the median was 1.46.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


CTI Engineering Co Cyclically Adjusted Book per Share Related Terms


CTI Engineering Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for CTI Engineering Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

CTI Engineering Co Cyclically Adjusted Book per Share Chart

CTI Engineering Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 934.43 1,059.19 1,192.28 1,333.19 1,468.00

CTI Engineering Co Quarterly Data
Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Dec24 Mar25 Jun25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,333.19 1,372.86 1,414.66 1,468.00 0.00

TSE:9621 vs PWR, FIX, EME: Cyclically Adjusted Book per Share Comparison

For the Engineering & Construction subindustry, CTI Engineering Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


CTI Engineering Co Cyclically Adjusted PB Ratio vs Construction Industry

For the Construction industry and Industrials sector, CTI Engineering Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where CTI Engineering Co's Cyclically Adjusted PB Ratio falls into.


TSE:9621
89GF Score
CTI Engineering Co Ltd TSE:9621
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

CTI Engineering Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, CTI Engineering Co's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=2412.321/113.0000*113.0000
=2,412.321

Current CPI (Dec. 2025) = 113.0000.

CTI Engineering Co Quarterly Data

Book Value per Share CPI Adj_Book
201509 825.790 98.500 947.353
201512 837.671 98.100 964.901
201603 822.926 97.900 949.853
201606 856.057 98.100 986.080
201609 866.594 98.000 999.236
201612 873.166 98.400 1,002.721
201703 866.412 98.100 998.008
201706 904.671 98.500 1,037.846
201709 919.098 98.800 1,051.195
201712 940.455 99.400 1,069.129
201803 919.487 99.200 1,047.400
201806 966.656 99.200 1,101.130
201809 982.356 99.900 1,111.173
201812 975.248 99.700 1,105.346
201903 966.124 99.700 1,095.005
201906 1,013.897 99.800 1,148.000
201909 1,027.935 100.100 1,160.406
201912 1,084.724 100.500 1,219.640
202003 1,035.891 100.300 1,167.056
202006 1,106.577 99.900 1,251.684
202009 1,150.778 99.900 1,301.681
202012 1,196.605 99.300 1,361.696
202103 1,210.042 99.900 1,368.716
202106 1,284.123 99.500 1,458.351
202109 1,292.680 100.100 1,459.269
202112 1,367.397 100.100 1,543.615
202203 1,561.209 101.100 1,744.971
202206 1,615.134 101.800 1,792.830
202209 1,634.830 103.100 1,791.812
202212 1,680.328 104.100 1,823.987
202303 1,704.417 104.400 1,844.819
202306 1,863.464 105.200 2,001.630
202309 1,897.111 106.200 2,018.583
202312 1,979.372 106.800 2,094.279
202403 2,091.493 107.200 2,204.652
202406 2,130.363 108.200 2,224.871
202412 2,213.653 110.700 2,259.646
202503 2,268.084 111.100 2,306.872
202506 2,265.913 111.700 2,292.284
202512 2,412.321 113.000 2,412.321

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円1,468.00 mean?
CTI Engineering Co (TSE:9621) has a Cyclically Adjusted Book per Share of 円1,468.00 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on CTI Engineering Co and its competitors.
Is CTI Engineering Co's Cyclically Adjusted Book per Share too high?
CTI Engineering Co's current Cyclically Adjusted Book per Share is 円1,468.00. Overall, CTI Engineering Co has a GF Score™ of 89/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does CTI Engineering Co's Cyclically Adjusted Book per Share compare to PWR and FIX?
CTI Engineering Co's Cyclically Adjusted Book per Share of 円1,468.00 can be compared against companies in the Construction industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Construction company?
A good Cyclically Adjusted Book per Share depends on the Construction industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on CTI Engineering Co and its competitors. CTI Engineering Co's current Cyclically Adjusted Book per Share is 円1,468.00. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is CTI Engineering Co stock overvalued right now?
Based on GuruFocus' analysis, CTI Engineering Co (TSE:9621) is currently considered Fairly Valued. The stock's GF Value™ is 円2,683.91, compared to a current price of 円2,933.00 — trading 9.3% above its estimated fair value. The current Cyclically Adjusted Book per Share is 円1,468.00. CTI Engineering Co's overall GF Score™ is 89/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For CTI Engineering Co (TSE:9621), the current Cyclically Adjusted Book per Share is 円1,468.00 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is CTI Engineering Co (TSE:9621) Overvalued in 2026?

Based on GuruFocus' analysis, CTI Engineering Co stock appears to be overvalued. The current stock price of 円2,933.00 is trading 9.3% above its estimated GF Value™ of 円2,683.91. GuruFocus considers CTI Engineering Co to be Fairly Valued.

Key valuation signals for TSE:9621:

  • Cyclically Adjusted Book per Share: 円1,468.00
  • GF Value™: 円2,683.91 vs. price of 円2,933.00 (9.3% above fair value)
  • GF Score™: 89/100 with 3 warning signs

No single metric tells the full story. See the TSE:9621 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


CTI Engineering Co Business Description

Address 21-1 Nihonbashi-Hamacho 3-chome, Nihonbashi Hamacho F Tower, Chuo-ku, Tokyo, JPN, 103-8430
CTI Engineering Co Ltd is a Japan-based company engaged in providing professional consulting services related to civil engineering and construction works, including planning, research, design, and supervision. Along with its subsidiaries, the company operates in the following reportable segments: the Domestic construction consulting business, which derives maximum revenue, and the Overseas construction consulting business.
89GF Score

Get the complete analysis for TSE:9621

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,933.00
Price
円2,683.91
GF Value