Greenland Resort Co (TSE:9656) Cyclically Adjusted Book per Share: 円1,114.74 (As of Dec. 2025)


TSE:9656 Greenland Resort Co Ltd TSE:9656
64 GF Score
Price 円602.00
GF Value 円647.34
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is Greenland Resort Co Cyclically Adjusted Book per Share?

Greenland Resort Co TSE:9656 +0.17% 64 Cyclically Adjusted Book per Share is 円1,114.74 as of Dec. 2025. GuruFocus rates TSE:9656 with a GF Score™ of 64/100 and a GF Value™ of 円647.34 (Fairly Valued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Greenland Resort Co's adjusted book value per share for the three months ended in Dec. 2025 was 円1,019.980. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円1,114.74 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Greenland Resort Co's average Cyclically Adjusted Book Growth Rate was 0.60% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 1.40% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 1.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Greenland Resort Co was 1.90% per year. The lowest was 0.20% per year. And the median was 1.20% per year.

As of today (2026-07-12), Greenland Resort Co's current stock price is 円602.00. Greenland Resort Co's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was 円1,114.74. Greenland Resort Co's Cyclically Adjusted PB Ratio of today is 0.54.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Greenland Resort Co was 0.72. The lowest was 0.29. And the median was 0.49.


Greenland Resort Co  (TSE:9656) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Greenland Resort Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=602.00/1114.74
=0.54

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Greenland Resort Co was 0.72. The lowest was 0.29. And the median was 0.49.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Greenland Resort Co Cyclically Adjusted Book per Share Related Terms


Greenland Resort Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Greenland Resort Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Greenland Resort Co Cyclically Adjusted Book per Share Chart

Greenland Resort Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,045.41 1,069.50 1,079.62 1,107.70 1,114.74

Greenland Resort Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,107.53 1,109.72 1,109.06 1,114.74 0.00

TSE:9656 vs LVS, MGM, WYNN: Cyclically Adjusted Book per Share Comparison

For the Resorts & Casinos subindustry, Greenland Resort Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Greenland Resort Co Cyclically Adjusted PB Ratio vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Greenland Resort Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Greenland Resort Co's Cyclically Adjusted PB Ratio falls into.


TSE:9656
64GF Score
Greenland Resort Co Ltd TSE:9656
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Greenland Resort Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Greenland Resort Co's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=1019.98/113.0000*113.0000
=1,019.980

Current CPI (Dec. 2025) = 113.0000.

Greenland Resort Co Quarterly Data

Book Value per Share CPI Adj_Book
201512 1,034.401 98.100 1,191.512
201603 1,022.402 97.900 1,180.096
201606 1,011.959 98.100 1,165.661
201609 1,029.636 98.000 1,187.233
201612 1,036.161 98.400 1,189.900
201703 1,032.220 98.100 1,189.000
201706 1,044.401 98.500 1,198.145
201709 1,055.929 98.800 1,207.692
201712 1,054.809 99.400 1,199.129
201803 1,047.911 99.200 1,193.689
201806 1,058.819 99.200 1,206.114
201809 1,067.820 99.900 1,207.844
201812 1,066.100 99.700 1,208.318
201903 1,066.153 99.700 1,208.378
201906 1,086.683 99.800 1,230.413
201909 1,092.096 100.100 1,232.836
201912 1,091.208 100.500 1,226.930
202003 1,065.120 100.300 1,199.986
202006 1,035.877 99.900 1,171.713
202009 1,035.105 99.900 1,170.839
202012 1,021.045 99.300 1,161.914
202103 1,018.803 99.900 1,152.400
202106 1,012.232 99.500 1,149.570
202109 1,008.788 100.100 1,138.792
202112 876.000 100.100 988.891
202203 873.134 101.100 975.906
202206 893.694 101.800 992.018
202209 914.819 103.100 1,002.663
202212 910.213 104.100 988.031
202303 916.130 104.400 991.597
202306 936.297 105.200 1,005.718
202309 961.014 106.200 1,022.548
202312 948.615 106.800 1,003.684
202403 951.326 107.200 1,002.797
202406 961.236 108.200 1,003.879
202412 984.585 110.700 1,005.042
202503 981.205 111.100 997.985
202506 994.700 111.700 1,006.277
202509 1,005.491 112.000 1,014.469
202512 1,019.980 113.000 1,019.980

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円1,114.74 mean?
Greenland Resort Co (TSE:9656) has a Cyclically Adjusted Book per Share of 円1,114.74 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Greenland Resort Co and its competitors.
Is Greenland Resort Co's Cyclically Adjusted Book per Share too high?
Greenland Resort Co's current Cyclically Adjusted Book per Share is 円1,114.74. Overall, Greenland Resort Co has a GF Score™ of 64/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Greenland Resort Co's Cyclically Adjusted Book per Share compare to LVS and MGM?
Greenland Resort Co's Cyclically Adjusted Book per Share of 円1,114.74 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Travel & Leisure company?
A good Cyclically Adjusted Book per Share depends on the Travel & Leisure industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Greenland Resort Co and its competitors. Greenland Resort Co's current Cyclically Adjusted Book per Share is 円1,114.74. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Greenland Resort Co stock overvalued right now?
Based on GuruFocus' analysis, Greenland Resort Co (TSE:9656) is currently considered Fairly Valued. The stock's GF Value™ is 円647.34, compared to a current price of 円602.00 — trading 7% below its estimated fair value. The current Cyclically Adjusted Book per Share is 円1,114.74. Greenland Resort Co's overall GF Score™ is 64/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Greenland Resort Co (TSE:9656), the current Cyclically Adjusted Book per Share is 円1,114.74 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Greenland Resort Co (TSE:9656) Overvalued in 2026?

Based on GuruFocus' analysis, Greenland Resort Co stock appears to be undervalued. The current stock price of 円602.00 is trading 7% below its estimated GF Value™ of 円647.34. GuruFocus considers Greenland Resort Co to be Fairly Valued.

Key valuation signals for TSE:9656:

  • Cyclically Adjusted Book per Share: 円1,114.74
  • GF Value™: 円647.34 vs. price of 円602.00 (7% below fair value)
  • GF Score™: 64/100 with 4 warning signs

No single metric tells the full story. See the TSE:9656 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Greenland Resort Co Business Description

Address 1616 Shimoide, Kumamoto Prefecture, Arao, JPN, 864-8691
Greenland Resort Co Ltd is a Japan-based company engaged in the leisure business. The group primarily engages in the management and operation of amusement parks, hotels, golf courses, and related facilities. Its core business segments include the amusement park business, golf business, hotel business, real estate business, and civil engineering and construction. It also offers tourism services and manages restaurants and sports facilities.
64GF Score

Get the complete analysis for TSE:9656

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円602.00
Price
円647.34
GF Value