Toyo Tec Co (TSE:9686) Cyclically Adjusted Book per Share: 円2,196.48 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:9686 Toyo Tec Co Ltd TSE:9686
78 GF Score
Price 円1,704.00
GF Value 円1,813.18
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is Toyo Tec Co Cyclically Adjusted Book per Share?

Toyo Tec Co TSE:9686 +0.71% 78 Cyclically Adjusted Book per Share is 円2,196.48 as of Mar. 2026. GuruFocus rates TSE:9686 with a GF Score™ of 78/100 and a GF Value™ of 円1,813.18 (Fairly Valued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Toyo Tec Co's adjusted book value per share for the three months ended in Mar. 2026 was 円2,212.300. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円2,196.48 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Toyo Tec Co's average Cyclically Adjusted Book Growth Rate was 1.80% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 2.90% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 3.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Toyo Tec Co was 3.60% per year. The lowest was 2.00% per year. And the median was 2.75% per year.

As of today (2026-08-28), Toyo Tec Co's current stock price is 円1704.00. Toyo Tec Co's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was 円2,196.48. Toyo Tec Co's Cyclically Adjusted PB Ratio of today is 0.78.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Toyo Tec Co was 0.83. The lowest was 0.44. And the median was 0.59.


Toyo Tec Co  (TSE:9686) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Toyo Tec Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=1704.00/2196.48
=0.78

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Toyo Tec Co was 0.83. The lowest was 0.44. And the median was 0.59.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Toyo Tec Co Cyclically Adjusted Book per Share Related Terms


Toyo Tec Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Toyo Tec Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Toyo Tec Co Cyclically Adjusted Book per Share Chart

Toyo Tec Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,939.02 2,015.01 2,077.29 2,157.90 2,196.48

Toyo Tec Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2,170.47 2,178.30 2,200.00 2,196.48 0.00

TSE:9686 vs ALLE, MSA, ADT: Cyclically Adjusted Book per Share Comparison

For the Security & Protection Services subindustry, Toyo Tec Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Toyo Tec Co Cyclically Adjusted PB Ratio vs Business Services Industry

For the Business Services industry and Industrials sector, Toyo Tec Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Toyo Tec Co's Cyclically Adjusted PB Ratio falls into.


TSE:9686
78GF Score
Toyo Tec Co Ltd TSE:9686
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Toyo Tec Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Toyo Tec Co's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=2212.3/112.7000*112.7000
=2,212.300

Current CPI (Mar. 2026) = 112.7000.

Toyo Tec Co Quarterly Data

Book Value per Share CPI Adj_Book
201603 1,825.686 97.900 2,101.683
201606 1,800.065 98.100 2,067.965
201609 1,820.862 98.000 2,093.991
201612 1,837.595 98.400 2,104.644
201703 1,846.974 98.100 2,121.855
201706 1,866.123 98.500 2,135.148
201709 1,906.203 98.800 2,174.383
201712 1,925.306 99.400 2,182.917
201803 1,910.861 99.200 2,170.908
201806 1,954.023 99.200 2,219.943
201809 1,965.808 99.900 2,217.683
201812 1,899.574 99.700 2,147.262
201903 1,968.187 99.700 2,224.821
201906 1,971.247 99.800 2,226.047
201909 2,029.175 100.100 2,284.596
201912 2,067.689 100.500 2,318.692
202003 1,995.575 100.300 2,242.286
202006 2,012.053 99.900 2,269.854
202009 2,032.940 99.900 2,293.417
202012 2,040.542 99.300 2,315.902
202103 2,049.136 99.900 2,311.688
202106 2,021.339 99.500 2,289.497
202109 2,046.320 100.100 2,303.899
202112 2,008.172 100.100 2,260.949
202203 1,951.007 101.100 2,174.861
202206 1,947.418 101.800 2,155.933
202209 1,977.855 103.100 2,162.020
202212 1,994.063 104.100 2,158.798
202303 2,018.352 104.400 2,178.815
202306 2,021.641 105.200 2,165.769
202309 2,042.704 106.200 2,167.728
202312 2,024.975 106.800 2,136.842
202403 2,071.948 107.200 2,178.251
202406 2,072.016 108.200 2,158.190
202409 2,072.993 108.900 2,145.329
202503 2,099.097 111.100 2,129.327
202506 2,152.791 111.700 2,172.064
202509 2,227.564 112.000 2,241.486
202512 2,247.222 113.000 2,241.256
202603 2,212.300 112.700 2,212.300

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円2,196.48 mean?
Toyo Tec Co (TSE:9686) has a Cyclically Adjusted Book per Share of 円2,196.48 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Toyo Tec Co and its competitors.
Is Toyo Tec Co's Cyclically Adjusted Book per Share too high?
Toyo Tec Co's current Cyclically Adjusted Book per Share is 円2,196.48. Overall, Toyo Tec Co has a GF Score™ of 78/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Toyo Tec Co's Cyclically Adjusted Book per Share compare to ALLE and MSA?
Toyo Tec Co's Cyclically Adjusted Book per Share of 円2,196.48 can be compared against companies in the Business Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Business Services company?
A good Cyclically Adjusted Book per Share depends on the Business Services industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Toyo Tec Co and its competitors. Toyo Tec Co's current Cyclically Adjusted Book per Share is 円2,196.48. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Toyo Tec Co stock overvalued right now?
Based on GuruFocus' analysis, Toyo Tec Co (TSE:9686) is currently considered Fairly Valued. The stock's GF Value™ is 円1,813.18, compared to a current price of 円1,704.00 — trading 6% below its estimated fair value. The current Cyclically Adjusted Book per Share is 円2,196.48. Toyo Tec Co's overall GF Score™ is 78/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Toyo Tec Co (TSE:9686), the current Cyclically Adjusted Book per Share is 円2,196.48 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Toyo Tec Co (TSE:9686) Overvalued in 2026?

Based on GuruFocus' analysis, Toyo Tec Co stock appears to be undervalued. The current stock price of 円1,704.00 is trading 6% below its estimated GF Value™ of 円1,813.18. GuruFocus considers Toyo Tec Co to be Fairly Valued.

Key valuation signals for TSE:9686:

  • Cyclically Adjusted Book per Share: 円2,196.48
  • GF Value™: 円1,813.18 vs. price of 円1,704.00 (6% below fair value)
  • GF Score™: 78/100 with 3 warning signs

No single metric tells the full story. See the TSE:9686 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Toyo Tec Co Business Description

Address 1-7-18 Sakuragawa, Osaka, JPN
Toyo Tec Co Ltd is engaged in security and protection services. The product line includes, Online security TEC alert system, Image monitoring service, TEC-G premier, Surveillance camera system, Entering and leaving management system, Facility security services, Transport security service, ATM management work, Crowd guard, and Face authentication system.
78GF Score

Get the complete analysis for TSE:9686

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,704.00
Price
円1,813.18
GF Value