Agora Hospitality Group Co (TSE:9704) Cyclically Adjusted Book per Share: 円25.78 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:9704 Agora Hospitality Group Co Ltd TSE:9704
58 GF Score
Price 円35.00
GF Value 円56.80
Valuation Possible Value Trap
! 3 Warning Signs
View Full Analysis

What is Agora Hospitality Group Co Cyclically Adjusted Book per Share?

Agora Hospitality Group Co TSE:9704 -5.41% 58 Cyclically Adjusted Book per Share is 円25.78 as of Dec. 2025. GuruFocus rates TSE:9704 with a GF Score™ of 58/100 and a GF Value™ of 円56.80 (Possible Value Trap). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Agora Hospitality Group Co's adjusted book value per share for the three months ended in Dec. 2025 was 円21.278. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円25.78 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Agora Hospitality Group Co's average Cyclically Adjusted Book Growth Rate was -2.90% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was -5.90% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was -6.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Agora Hospitality Group Co was -5.90% per year. The lowest was -9.50% per year. And the median was -7.90% per year.

As of today (2026-07-21), Agora Hospitality Group Co's current stock price is 円35.00. Agora Hospitality Group Co's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was 円25.78. Agora Hospitality Group Co's Cyclically Adjusted PB Ratio of today is 1.36.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Agora Hospitality Group Co was 3.96. The lowest was 0.46. And the median was 0.78.


Agora Hospitality Group Co  (TSE:9704) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Agora Hospitality Group Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=35.00/25.78
=1.36

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Agora Hospitality Group Co was 3.96. The lowest was 0.46. And the median was 0.78.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Agora Hospitality Group Co Cyclically Adjusted Book per Share Related Terms


Agora Hospitality Group Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Agora Hospitality Group Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Agora Hospitality Group Co Cyclically Adjusted Book per Share Chart

Agora Hospitality Group Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 33.34 30.97 28.63 26.54 25.78

Agora Hospitality Group Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 26.23 26.01 25.82 25.78 0.00

TSE:9704 vs MAR, HLT, H: Cyclically Adjusted Book per Share Comparison

For the Lodging subindustry, Agora Hospitality Group Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Agora Hospitality Group Co Cyclically Adjusted PB Ratio vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Agora Hospitality Group Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Agora Hospitality Group Co's Cyclically Adjusted PB Ratio falls into.


TSE:9704
58GF Score
Agora Hospitality Group Co Ltd TSE:9704
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Agora Hospitality Group Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Agora Hospitality Group Co's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=21.278/113.0000*113.0000
=21.278

Current CPI (Dec. 2025) = 113.0000.

Agora Hospitality Group Co Quarterly Data

Book Value per Share CPI Adj_Book
201603 28.084 97.900 32.416
201606 27.563 98.100 31.749
201609 29.226 98.000 33.699
201612 29.471 98.400 33.844
201703 29.428 98.100 33.898
201706 27.773 98.500 31.861
201709 28.998 98.800 33.166
201712 32.393 99.400 36.825
201803 31.768 99.200 36.187
201806 31.469 99.200 35.847
201809 31.310 99.900 35.416
201812 30.847 99.700 34.962
201903 30.793 99.700 34.901
201906 30.986 99.800 35.084
201909 30.493 100.100 34.423
201912 30.276 100.500 34.042
202003 27.899 100.300 31.432
202006 26.083 99.900 29.503
202009 25.955 99.900 29.359
202012 25.616 99.300 29.150
202103 24.058 99.900 27.213
202106 22.472 99.500 25.521
202109 20.789 100.100 23.468
202112 19.181 100.100 21.653
202203 17.540 101.100 19.605
202206 16.362 101.800 18.162
202209 15.283 103.100 16.751
202212 14.300 104.100 15.523
202303 14.027 104.400 15.182
202306 14.122 105.200 15.169
202309 13.656 106.200 14.530
202312 13.815 106.800 14.617
202403 14.012 107.200 14.770
202406 14.669 108.200 15.320
202409 14.439 108.900 14.983
202412 14.981 110.700 15.292
202503 15.665 111.100 15.933
202506 16.785 111.700 16.980
202509 21.262 112.000 21.452
202512 21.278 113.000 21.278

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円25.78 mean?
Agora Hospitality Group Co (TSE:9704) has a Cyclically Adjusted Book per Share of 円25.78 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Agora Hospitality Group Co and its competitors.
Is Agora Hospitality Group Co's Cyclically Adjusted Book per Share too high?
Agora Hospitality Group Co's current Cyclically Adjusted Book per Share is 円25.78. Overall, Agora Hospitality Group Co has a GF Score™ of 58/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Agora Hospitality Group Co's Cyclically Adjusted Book per Share compare to MAR and HLT?
Agora Hospitality Group Co's Cyclically Adjusted Book per Share of 円25.78 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Travel & Leisure company?
A good Cyclically Adjusted Book per Share depends on the Travel & Leisure industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Agora Hospitality Group Co and its competitors. Agora Hospitality Group Co's current Cyclically Adjusted Book per Share is 円25.78. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Agora Hospitality Group Co stock overvalued right now?
Based on GuruFocus' analysis, Agora Hospitality Group Co (TSE:9704) is currently considered Possible Value Trap. The stock's GF Value™ is 円56.80, compared to a current price of 円35.00 — trading 38.4% below its estimated fair value. The current Cyclically Adjusted Book per Share is 円25.78. Agora Hospitality Group Co's overall GF Score™ is 58/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Agora Hospitality Group Co (TSE:9704), the current Cyclically Adjusted Book per Share is 円25.78 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Agora Hospitality Group Co (TSE:9704) Overvalued in 2026?

Based on GuruFocus' analysis, Agora Hospitality Group Co stock appears to be undervalued. The current stock price of 円35.00 is trading 38.4% below its estimated GF Value™ of 円56.80. GuruFocus considers Agora Hospitality Group Co to be Possible Value Trap.

Key valuation signals for TSE:9704:

  • Cyclically Adjusted Book per Share: 円25.78
  • GF Value™: 円56.80 vs. price of 円35.00 (38.4% below fair value)
  • GF Score™: 58/100 with 3 warning signs

No single metric tells the full story. See the TSE:9704 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Agora Hospitality Group Co Business Description

Other Exchanges 3R8:Germany
Address 5-2-6 Toranomon, Minato-ku, 7 Floor, Toranomon Dai 2 Waiko Building, Tokyo, JPN, 105-0001
Agora Hospitality Group Co Ltd operates Japanese style hotels. The company administers its business in two divisions including Hospitality business, and Other investment business. Its Hospitality business is involved in hotel operations including city hotels, business hotels, hotels inn, and resort hotels. Other investment business invests in residential buildings located in central Tokyo. It also engages in developing and selling burial plots and columbarium in Klang Valley, Malaysia, as well as developing retirement homes, village, retail shops, and hotels in Melbourne.
58GF Score

Get the complete analysis for TSE:9704

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円35.00
Price
円56.80
GF Value