Agora Hospitality Group Co (TSE:9704) E10: 円-1.37 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:9704 Agora Hospitality Group Co Ltd TSE:9704
58 GF Score
Price 円35.00
GF Value 円56.80
Valuation Possible Value Trap
! 3 Warning Signs
View Full Analysis

What is Agora Hospitality Group Co E10?

Agora Hospitality Group Co TSE:9704 58 E10 is 円-1.37 as of Dec. 2025. GuruFocus rates TSE:9704 with a GF Score™ of 58/100 and a GF Value™ of 円56.80 (Possible Value Trap). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Agora Hospitality Group Co's adjusted earnings per share data for the three months ended in Dec. 2025 was 円-0.610. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is 円-1.37 for the trailing ten years ended in Dec. 2025.

During the past 3 years, the average E10 Growth Rate was 9.90% per year. During the past 5 years, the average E10 Growth Rate was 4.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Agora Hospitality Group Co was 9.90% per year. The lowest was -9.70% per year. And the median was -2.90% per year.

As of today (2026-07-21), Agora Hospitality Group Co's current stock price is 円35.00. Agora Hospitality Group Co's E10 for the quarter that ended in Dec. 2025 was 円-1.37. Agora Hospitality Group Co's Shiller PE Ratio of today is .


Agora Hospitality Group Co  (TSE:9704) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Agora Hospitality Group Co E10 Related Terms


Agora Hospitality Group Co E10 Historical Data

* Premium members only.

The historical data trend for Agora Hospitality Group Co's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Agora Hospitality Group Co E10 Chart

Agora Hospitality Group Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.23 -1.87 -1.85 -1.89 -1.37

Agora Hospitality Group Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.83 -1.81 -1.29 -1.37 0.00

TSE:9704 vs MAR, HLT, H: E10 Comparison

For the Lodging subindustry, Agora Hospitality Group Co's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Agora Hospitality Group Co Shiller PE Ratio vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Agora Hospitality Group Co's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Agora Hospitality Group Co's Shiller PE Ratio falls into.


TSE:9704
58GF Score
Agora Hospitality Group Co Ltd TSE:9704
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Agora Hospitality Group Co E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Agora Hospitality Group Co's adjusted earnings per share data for the three months ended in Dec. 2025 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=-0.61/113.0000*113.0000
=-0.610

Current CPI (Dec. 2025) = 113.0000.

Agora Hospitality Group Co Quarterly Data

per share eps CPI Adj_EPS
201603 0.110 97.900 0.127
201606 -0.580 98.100 -0.668
201609 1.730 98.000 1.995
201612 0.360 98.400 0.413
201703 0.060 98.100 0.069
201706 0.730 98.500 0.837
201709 -0.010 98.800 -0.011
201712 0.160 99.400 0.182
201803 -0.800 99.200 -0.911
201806 -0.301 99.200 -0.343
201809 -0.150 99.900 -0.170
201812 -0.511 99.700 -0.579
201903 -0.080 99.700 -0.091
201906 0.170 99.800 0.192
201909 -0.598 100.100 -0.675
201912 -0.280 100.500 -0.315
202003 -2.520 100.300 -2.839
202006 -1.720 99.900 -1.946
202009 -0.155 99.900 -0.175
202012 -0.312 99.300 -0.355
202103 -1.600 99.900 -1.810
202106 -1.605 99.500 -1.823
202109 -1.740 100.100 -1.964
202112 -1.690 100.100 -1.908
202203 -1.680 101.100 -1.878
202206 -1.450 101.800 -1.610
202209 -1.115 103.100 -1.222
202212 -0.870 104.100 -0.944
202303 -0.260 104.400 -0.281
202306 0.040 105.200 0.043
202309 -0.700 106.200 -0.745
202312 0.328 106.800 0.347
202403 0.110 107.200 0.116
202406 0.380 108.200 0.397
202409 0.430 108.900 0.446
202412 -0.500 110.700 -0.510
202503 -0.050 111.100 -0.051
202506 0.050 111.700 0.051
202509 5.430 112.000 5.478
202512 -0.610 113.000 -0.610

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of 円-1.37 mean?
Agora Hospitality Group Co (TSE:9704) has a E10 of 円-1.37 as of Dec. 2025. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Agora Hospitality Group Co and its competitors.
Is Agora Hospitality Group Co's E10 too high?
Agora Hospitality Group Co's current E10 is 円-1.37. Overall, Agora Hospitality Group Co has a GF Score™ of 58/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Agora Hospitality Group Co's E10 compare to MAR and HLT?
Agora Hospitality Group Co's E10 of 円-1.37 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Travel & Leisure company?
A good E10 depends on the Travel & Leisure industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Agora Hospitality Group Co and its competitors. Agora Hospitality Group Co's current E10 is 円-1.37. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Agora Hospitality Group Co stock overvalued right now?
Based on GuruFocus' analysis, Agora Hospitality Group Co (TSE:9704) is currently considered Possible Value Trap. The stock's GF Value™ is 円56.80, compared to a current price of 円35.00 — trading 38.4% below its estimated fair value. The current E10 is 円-1.37. Agora Hospitality Group Co's overall GF Score™ is 58/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For Agora Hospitality Group Co (TSE:9704), the current E10 is 円-1.37 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Agora Hospitality Group Co (TSE:9704) Overvalued in 2026?

Based on GuruFocus' analysis, Agora Hospitality Group Co stock appears to be undervalued. The current stock price of 円35.00 is trading 38.4% below its estimated GF Value™ of 円56.80. GuruFocus considers Agora Hospitality Group Co to be Possible Value Trap.

Key valuation signals for TSE:9704:

  • E10: 円-1.37
  • GF Value™: 円56.80 vs. price of 円35.00 (38.4% below fair value)
  • GF Score™: 58/100 with 3 warning signs

No single metric tells the full story. See the TSE:9704 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Agora Hospitality Group Co Business Description

Other Exchanges 3R8:Germany
Address 5-2-6 Toranomon, Minato-ku, 7 Floor, Toranomon Dai 2 Waiko Building, Tokyo, JPN, 105-0001
Agora Hospitality Group Co Ltd operates Japanese style hotels. The company administers its business in two divisions including Hospitality business, and Other investment business. Its Hospitality business is involved in hotel operations including city hotels, business hotels, hotels inn, and resort hotels. Other investment business invests in residential buildings located in central Tokyo. It also engages in developing and selling burial plots and columbarium in Klang Valley, Malaysia, as well as developing retirement homes, village, retail shops, and hotels in Melbourne.
58GF Score

Get the complete analysis for TSE:9704

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円35.00
Price
円56.80
GF Value