KNT-CT Holdings Co (TSE:9726) Cyclically Adjusted Book per Share: 円1,200.09 (As of Mar. 2026)


TSE:9726 KNT-CT Holdings Co Ltd TSE:9726
71 GF Score
Price 円1,881.00
GF Value 円1,511.20
Valuation Modestly Overvalued
! 3 Warning Signs
View Full Analysis

What is KNT-CT Holdings Co Cyclically Adjusted Book per Share?

KNT-CT Holdings Co TSE:9726 +3.81% 71 Cyclically Adjusted Book per Share is 円1,200.09 as of Mar. 2026. GuruFocus rates TSE:9726 with a GF Score™ of 71/100 and a GF Value™ of 円1,511.20 (Modestly Overvalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

KNT-CT Holdings Co's adjusted book value per share for the three months ended in Mar. 2026 was 円2,270.215. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円1,200.09 for the trailing ten years ended in Mar. 2026.

During the past 12 months, KNT-CT Holdings Co's average Cyclically Adjusted Book Growth Rate was 11.40% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 11.20% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 11.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of KNT-CT Holdings Co was 11.30% per year. The lowest was 0.20% per year. And the median was 9.60% per year.

As of today (2026-07-08), KNT-CT Holdings Co's current stock price is 円1881.00. KNT-CT Holdings Co's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was 円1,200.09. KNT-CT Holdings Co's Cyclically Adjusted PB Ratio of today is 1.57.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of KNT-CT Holdings Co was 2.55. The lowest was 0.92. And the median was 1.69.


KNT-CT Holdings Co  (TSE:9726) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

KNT-CT Holdings Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=1881.00/1200.09
=1.57

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of KNT-CT Holdings Co was 2.55. The lowest was 0.92. And the median was 1.69.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


KNT-CT Holdings Co Cyclically Adjusted Book per Share Related Terms


KNT-CT Holdings Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for KNT-CT Holdings Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

KNT-CT Holdings Co Cyclically Adjusted Book per Share Chart

KNT-CT Holdings Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 782.09 872.69 957.07 1,077.12 1,200.09

KNT-CT Holdings Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,077.12 1,107.40 1,136.14 1,171.59 1,200.09

TSE:9726 vs BKNG, ABNB, RCL: Cyclically Adjusted Book per Share Comparison

For the Travel Services subindustry, KNT-CT Holdings Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


KNT-CT Holdings Co Cyclically Adjusted PB Ratio vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, KNT-CT Holdings Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where KNT-CT Holdings Co's Cyclically Adjusted PB Ratio falls into.


TSE:9726
71GF Score
KNT-CT Holdings Co Ltd TSE:9726
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

KNT-CT Holdings Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, KNT-CT Holdings Co's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=2270.215/112.7000*112.7000
=2,270.215

Current CPI (Mar. 2026) = 112.7000.

KNT-CT Holdings Co Quarterly Data

Book Value per Share CPI Adj_Book
201606 812.205 98.100 933.084
201609 882.845 98.000 1,015.272
201612 1,025.579 98.400 1,174.621
201703 893.764 98.100 1,026.781
201706 916.234 98.500 1,048.321
201709 962.453 98.800 1,097.859
201712 996.706 99.400 1,130.068
201803 923.184 99.200 1,048.819
201806 979.103 99.200 1,112.348
201809 1,025.947 99.900 1,157.400
201812 1,031.473 99.700 1,165.968
201903 983.751 99.700 1,112.023
201906 1,021.922 99.800 1,154.014
201909 1,037.549 100.100 1,168.150
201912 1,079.857 100.500 1,210.944
202003 672.108 100.300 755.200
202006 309.812 99.900 349.508
202009 44.029 99.900 49.670
202012 -128.061 99.300 -145.342
202103 -354.793 99.900 -400.252
202106 874.428 99.500 990.433
202109 857.556 100.100 965.500
202112 885.737 100.100 997.228
202203 888.734 101.100 990.705
202206 935.180 101.800 1,035.312
202209 987.885 103.100 1,079.870
202212 1,233.072 104.100 1,334.940
202303 1,313.129 104.400 1,417.525
202306 1,404.158 105.200 1,504.264
202309 1,436.864 106.200 1,524.808
202312 1,545.954 106.800 1,631.358
202403 1,614.692 107.200 1,697.535
202406 1,686.212 108.200 1,756.341
202409 1,686.457 108.900 1,745.305
202412 1,823.975 110.700 1,856.928
202503 1,876.208 111.100 1,903.228
202506 1,950.329 111.700 1,967.789
202509 2,016.947 112.000 2,029.553
202512 2,145.864 113.000 2,140.167
202603 2,270.215 112.700 2,270.215

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円1,200.09 mean?
KNT-CT Holdings Co (TSE:9726) has a Cyclically Adjusted Book per Share of 円1,200.09 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on KNT-CT Holdings Co and its competitors.
Is KNT-CT Holdings Co's Cyclically Adjusted Book per Share too high?
KNT-CT Holdings Co's current Cyclically Adjusted Book per Share is 円1,200.09. Overall, KNT-CT Holdings Co has a GF Score™ of 71/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does KNT-CT Holdings Co's Cyclically Adjusted Book per Share compare to BKNG and ABNB?
KNT-CT Holdings Co's Cyclically Adjusted Book per Share of 円1,200.09 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Travel & Leisure company?
A good Cyclically Adjusted Book per Share depends on the Travel & Leisure industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on KNT-CT Holdings Co and its competitors. KNT-CT Holdings Co's current Cyclically Adjusted Book per Share is 円1,200.09. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is KNT-CT Holdings Co stock overvalued right now?
Based on GuruFocus' analysis, KNT-CT Holdings Co (TSE:9726) is currently considered Modestly Overvalued. The stock's GF Value™ is 円1,511.20, compared to a current price of 円1,881.00 — trading 24.5% above its estimated fair value. The current Cyclically Adjusted Book per Share is 円1,200.09. KNT-CT Holdings Co's overall GF Score™ is 71/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For KNT-CT Holdings Co (TSE:9726), the current Cyclically Adjusted Book per Share is 円1,200.09 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is KNT-CT Holdings Co (TSE:9726) Overvalued in 2026?

Based on GuruFocus' analysis, KNT-CT Holdings Co stock appears to be overvalued. The current stock price of 円1,881.00 is trading 24.5% above its estimated GF Value™ of 円1,511.20. GuruFocus considers KNT-CT Holdings Co to be Modestly Overvalued.

Key valuation signals for TSE:9726:

  • Cyclically Adjusted Book per Share: 円1,200.09
  • GF Value™: 円1,511.20 vs. price of 円1,881.00 (24.5% above fair value)
  • GF Score™: 71/100 with 3 warning signs

No single metric tells the full story. See the TSE:9726 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


KNT-CT Holdings Co Business Description

Address 1-7-8 Higashi-Kanda Chiyoda-ku, Unizo Higashi-Kanda 1cho-me Building, Tokyo, JPN, 101-8641
KNT-CT Holdings Co Ltd is a Japan-based company. It is provider of travel related services. It mainly offers domestic and foreign carriers and air flight forwarder. It offers planning for travelers visiting Japan from around the world.
71GF Score

Get the complete analysis for TSE:9726

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,881.00
Price
円1,511.20
GF Value