Nitori Holdings Co (TSE:9843) Cyclically Adjusted Book per Share: 円1,248.53 (As of Mar. 2026)


TSE:9843 Nitori Holdings Co Ltd TSE:9843
86 GF Score
Price 円2,380.00
GF Value 円3,567.13
Valuation Significantly Undervalued
! 4 Warning Signs
View Full Analysis

What is Nitori Holdings Co Cyclically Adjusted Book per Share?

Nitori Holdings Co TSE:9843 -1.90% 86 Cyclically Adjusted Book per Share is 円1,248.53 as of Mar. 2026. GuruFocus rates TSE:9843 with a GF Score™ of 86/100 and a GF Value™ of 円3,567.13 (Significantly Undervalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Nitori Holdings Co's adjusted book value per share for the three months ended in Mar. 2026 was 円1,749.482. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円1,248.53 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Nitori Holdings Co's average Cyclically Adjusted Book Growth Rate was 10.70% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 19.50% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 17.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Nitori Holdings Co was 19.60% per year. The lowest was 14.50% per year. And the median was 17.15% per year.

As of today (2026-07-12), Nitori Holdings Co's current stock price is 円2380.00. Nitori Holdings Co's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was 円1,248.53. Nitori Holdings Co's Cyclically Adjusted PB Ratio of today is 1.91.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Nitori Holdings Co was 8.80. The lowest was 1.80. And the median was 4.70.


Nitori Holdings Co  (TSE:9843) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Nitori Holdings Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=2380.00/1248.53
=1.91

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Nitori Holdings Co was 8.80. The lowest was 1.80. And the median was 4.70.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Nitori Holdings Co Cyclically Adjusted Book per Share Related Terms


Nitori Holdings Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Nitori Holdings Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Nitori Holdings Co Cyclically Adjusted Book per Share Chart

Nitori Holdings Co Annual Data
Trend Feb15 Feb16 Feb17 Feb18 Feb19 Feb20 Feb21 Feb22 Mar24 Mar25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 581.60 660.97 760.67 994.40 1,127.75

Nitori Holdings Co Quarterly Data
Feb21 May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,127.75 1,159.06 1,187.88 1,224.80 1,248.53

TSE:9843 vs SN, SGI, MHK: Cyclically Adjusted Book per Share Comparison

For the Furnishings, Fixtures & Appliances subindustry, Nitori Holdings Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Nitori Holdings Co Cyclically Adjusted PB Ratio vs Furnishings, Fixtures & Appliances Industry

For the Furnishings, Fixtures & Appliances industry and Consumer Cyclical sector, Nitori Holdings Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Nitori Holdings Co's Cyclically Adjusted PB Ratio falls into.


TSE:9843
86GF Score
Nitori Holdings Co Ltd TSE:9843
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Nitori Holdings Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Nitori Holdings Co's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=1749.482/112.7000*112.7000
=1,749.482

Current CPI (Mar. 2026) = 112.7000.

Nitori Holdings Co Quarterly Data

Book Value per Share CPI Adj_Book
201602 598.372 97.800 689.535
201605 617.228 98.200 708.367
201608 618.765 97.900 712.307
201611 672.747 98.600 768.951
201702 707.783 98.100 813.121
201705 730.298 98.600 834.732
201708 756.315 98.500 865.347
201711 775.417 99.100 881.831
201802 788.982 99.500 893.651
201805 816.658 99.300 926.862
201808 849.790 99.800 959.633
201811 866.538 100.000 976.588
201902 891.433 99.700 1,007.668
201905 920.507 100.000 1,037.411
201908 946.577 100.000 1,066.792
201911 974.315 100.500 1,092.590
202002 997.366 100.300 1,120.669
202005 1,039.739 100.100 1,170.615
202008 1,081.444 100.100 1,217.570
202011 1,114.721 99.500 1,262.604
202102 1,138.222 99.800 1,285.347
202105 1,186.385 99.400 1,345.127
202108 1,230.991 99.700 1,391.501
202111 1,257.547 100.100 1,415.840
202202 1,297.913 100.700 1,452.580
202205 1,345.048 101.800 1,489.066
202208 1,395.885 102.700 1,531.804
202211 1,403.147 103.900 1,521.989
202306 1,480.532 105.200 1,586.083
202309 1,518.315 106.200 1,611.244
202312 1,559.044 106.800 1,645.171
202403 1,487.799 107.200 1,564.132
202406 0.000 108.200 0.000
202409 1,661.809 108.900 1,719.797
202412 1,684.870 110.700 1,715.310
202503 1,602.894 111.100 1,625.978
202506 1,627.859 111.700 1,642.432
202509 1,664.316 112.000 1,674.718
202512 1,722.667 113.000 1,718.094
202603 1,749.482 112.700 1,749.482

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円1,248.53 mean?
Nitori Holdings Co (TSE:9843) has a Cyclically Adjusted Book per Share of 円1,248.53 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Nitori Holdings Co and its competitors.
Is Nitori Holdings Co's Cyclically Adjusted Book per Share too high?
Nitori Holdings Co's current Cyclically Adjusted Book per Share is 円1,248.53. Overall, Nitori Holdings Co has a GF Score™ of 86/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Nitori Holdings Co's Cyclically Adjusted Book per Share compare to SN and SGI?
Nitori Holdings Co's Cyclically Adjusted Book per Share of 円1,248.53 can be compared against companies in the Furnishings, Fixtures & Appliances industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Furnishings, Fixtures & Appliances company?
A good Cyclically Adjusted Book per Share depends on the Furnishings, Fixtures & Appliances industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Nitori Holdings Co and its competitors. Nitori Holdings Co's current Cyclically Adjusted Book per Share is 円1,248.53. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Nitori Holdings Co stock overvalued right now?
Based on GuruFocus' analysis, Nitori Holdings Co (TSE:9843) is currently considered Significantly Undervalued. The stock's GF Value™ is 円3,567.13, compared to a current price of 円2,380.00 — trading 33.3% below its estimated fair value. The current Cyclically Adjusted Book per Share is 円1,248.53. Nitori Holdings Co's overall GF Score™ is 86/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Nitori Holdings Co (TSE:9843), the current Cyclically Adjusted Book per Share is 円1,248.53 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Nitori Holdings Co (TSE:9843) Overvalued in 2026?

Based on GuruFocus' analysis, Nitori Holdings Co stock appears to be undervalued. The current stock price of 円2,380.00 is trading 33.3% below its estimated GF Value™ of 円3,567.13. GuruFocus considers Nitori Holdings Co to be Significantly Undervalued.

Key valuation signals for TSE:9843:

  • Cyclically Adjusted Book per Share: 円1,248.53
  • GF Value™: 円3,567.13 vs. price of 円2,380.00 (33.3% below fair value)
  • GF Score™: 86/100 with 4 warning signs

No single metric tells the full story. See the TSE:9843 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Nitori Holdings Co Business Description

Other Exchanges NCLTY:USANCLTF:USA
Address 6-20 Kamiya 3-chome, Kita-ku, Tokyo, JPN, 115-0043
Nitori Holdings Co Ltd is a Japan-based company engaged in the sale of furniture and interior goods. The company operates through two business segments. The Nitori Business segment is involved in the development, manufacturing, and sale of furniture and interior goods, along with activities such as real estate leasing, advertising, and logistics services. The Shimachu Business segment focuses on the sale of furniture, interior goods, and home center products. It generates the majority of its revenue from the Nitori Business segment.
86GF Score

Get the complete analysis for TSE:9843

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,380.00
Price
円3,567.13
GF Value