Ministop Co (TSE:9946) Cyclically Adjusted Book per Share: 円1,612.60 (As of Feb. 2026)


TSE:9946 Ministop Co Ltd TSE:9946
62 GF Score
Price 円1,838.00
GF Value 円1,892.78
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is Ministop Co Cyclically Adjusted Book per Share?

Ministop Co TSE:9946 -0.76% 62 Cyclically Adjusted Book per Share is 円1,612.60 as of Feb. 2026. GuruFocus rates TSE:9946 with a GF Score™ of 62/100 and a GF Value™ of 円1,892.78 (Fairly Valued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Ministop Co's adjusted book value per share for the three months ended in Feb. 2026 was 円912.093. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円1,612.60 for the trailing ten years ended in Feb. 2026.

During the past 12 months, Ministop Co's average Cyclically Adjusted Book Growth Rate was -6.60% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was -3.80% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was -2.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Ministop Co was -1.80% per year. The lowest was -3.80% per year. And the median was -2.75% per year.

As of today (2026-07-08), Ministop Co's current stock price is 円1838.00. Ministop Co's Cyclically Adjusted Book per Share for the quarter that ended in Feb. 2026 was 円1,612.60. Ministop Co's Cyclically Adjusted PB Ratio of today is 1.14.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Ministop Co was 1.30. The lowest was 0.58. And the median was 0.82.


Ministop Co  (TSE:9946) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Ministop Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=1838.00/1612.60
=1.14

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Ministop Co was 1.30. The lowest was 0.58. And the median was 0.82.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Ministop Co Cyclically Adjusted Book per Share Related Terms


Ministop Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Ministop Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Ministop Co Cyclically Adjusted Book per Share Chart

Ministop Co Annual Data
Trend Feb17 Feb18 Feb19 Feb20 Feb21 Feb22 Feb23 Feb24 Feb25 Feb26
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,823.69 1,812.62 1,769.11 1,726.51 1,612.60

Ministop Co Quarterly Data
Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25 Feb26 May26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,709.80 1,681.47 1,662.79 1,612.60 0.00

TSE:9946 vs KR: Cyclically Adjusted Book per Share Comparison

For the Grocery Stores subindustry, Ministop Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Ministop Co Cyclically Adjusted PB Ratio vs Retail - Defensive Industry

For the Retail - Defensive industry and Consumer Defensive sector, Ministop Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Ministop Co's Cyclically Adjusted PB Ratio falls into.


TSE:9946
62GF Score
Ministop Co Ltd TSE:9946
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Ministop Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Ministop Co's adjusted Book Value per Share data for the three months ended in Feb. 2026 was:

Adj_Book= Book Value per Share /CPI of Feb. 2026 (Change)*Current CPI (Feb. 2026)
=912.093/112.2000*112.2000
=912.093

Current CPI (Feb. 2026) = 112.2000.

Ministop Co Quarterly Data

Book Value per Share CPI Adj_Book
201605 1,999.896 98.200 2,285.014
201608 1,992.681 97.900 2,283.747
201611 1,989.988 98.600 2,264.469
201702 1,971.499 98.100 2,254.864
201705 1,946.896 98.600 2,215.433
201708 1,980.504 98.500 2,255.965
201711 1,975.846 99.100 2,237.033
201802 1,913.879 99.500 2,158.163
201805 1,875.871 99.300 2,119.564
201808 1,901.393 99.800 2,137.638
201811 1,862.178 100.000 2,089.364
201902 1,765.570 99.700 1,986.930
201905 1,632.837 100.000 1,832.043
201908 1,520.795 100.000 1,706.332
201911 1,528.347 100.500 1,706.274
202002 1,350.178 100.300 1,510.369
202005 1,255.145 100.100 1,406.866
202008 1,248.699 100.100 1,399.641
202011 1,230.706 99.500 1,387.791
202102 1,112.720 99.800 1,250.974
202105 1,051.879 99.400 1,187.332
202108 1,000.586 99.700 1,126.036
202111 962.737 100.100 1,079.112
202202 980.421 100.700 1,092.386
202205 1,458.635 101.800 1,607.651
202208 1,485.419 102.700 1,622.824
202211 1,460.565 103.900 1,577.242
202302 1,399.828 104.000 1,510.199
202305 1,379.490 105.100 1,472.681
202308 1,411.134 105.900 1,495.082
202311 1,389.176 106.900 1,458.050
202402 1,366.369 106.900 1,434.112
202405 1,318.763 108.100 1,368.781
202408 1,335.046 109.100 1,372.980
202411 1,283.784 110.000 1,309.460
202502 1,120.725 110.800 1,134.886
202505 1,104.626 111.800 1,108.578
202508 1,126.689 112.100 1,127.694
202511 1,027.303 113.200 1,018.228
202602 912.093 112.200 912.093

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円1,612.60 mean?
Ministop Co (TSE:9946) has a Cyclically Adjusted Book per Share of 円1,612.60 as of Feb. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Ministop Co and its competitors.
Is Ministop Co's Cyclically Adjusted Book per Share too high?
Ministop Co's current Cyclically Adjusted Book per Share is 円1,612.60. Overall, Ministop Co has a GF Score™ of 62/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Ministop Co's Cyclically Adjusted Book per Share compare to KR?
Ministop Co's Cyclically Adjusted Book per Share of 円1,612.60 can be compared against companies in the Retail - Defensive industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Retail - Defensive company?
A good Cyclically Adjusted Book per Share depends on the Retail - Defensive industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Ministop Co and its competitors. Ministop Co's current Cyclically Adjusted Book per Share is 円1,612.60. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Ministop Co stock overvalued right now?
Based on GuruFocus' analysis, Ministop Co (TSE:9946) is currently considered Fairly Valued. The stock's GF Value™ is 円1,892.78, compared to a current price of 円1,838.00 — trading 2.9% below its estimated fair value. The current Cyclically Adjusted Book per Share is 円1,612.60. Ministop Co's overall GF Score™ is 62/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Ministop Co (TSE:9946), the current Cyclically Adjusted Book per Share is 円1,612.60 as of Feb. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Ministop Co (TSE:9946) Overvalued in 2026?

Based on GuruFocus' analysis, Ministop Co stock appears to be undervalued. The current stock price of 円1,838.00 is trading 2.9% below its estimated GF Value™ of 円1,892.78. GuruFocus considers Ministop Co to be Fairly Valued.

Key valuation signals for TSE:9946:

  • Cyclically Adjusted Book per Share: 円1,612.60
  • GF Value™: 円1,892.78 vs. price of 円1,838.00 (2.9% below fair value)
  • GF Score™: 62/100 with 4 warning signs

No single metric tells the full story. See the TSE:9946 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Ministop Co Business Description

Address AEON Tower, 1-5-1 Nakase, Mihama-ku, Chiba-shi, Chiba, JPN, 261-8515
Ministop Co Ltd is a Japan-based company that is principally engaged in operating a convenience store chain. The company offers fresh products, like rice balls, lunch boxes, hot snacks, sandwiches, soft-serve ice cream, as well as beverages, sweets, miscellaneous products, and other items. The company provides seating areas for customers to eat foods and have a rest. Consumers can use Wi-Fi in the stores of the company, and can make tax-free purchases in some stores. The company also provides additional services, like bill payment, photocopying, ATM access, and other services.
62GF Score

Get the complete analysis for TSE:9946

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,838.00
Price
円1,892.78
GF Value