Valor Holdings Co (TSE:9956) Cyclically Adjusted Book per Share: 円2,913.48 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:9956 Valor Holdings Co Ltd TSE:9956
78 GF Score
Price 円3,280.00
GF Value 円2,854.53
Valuation Modestly Overvalued
! 2 Warning Signs
View Full Analysis

What is Valor Holdings Co Cyclically Adjusted Book per Share?

Valor Holdings Co TSE:9956 -0.15% 78 Cyclically Adjusted Book per Share is 円2,913.48 as of Mar. 2026. GuruFocus rates TSE:9956 with a GF Score™ of 78/100 and a GF Value™ of 円2,854.53 (Modestly Overvalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Valor Holdings Co's adjusted book value per share for the three months ended in Mar. 2026 was 円3,516.820. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円2,913.48 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Valor Holdings Co's average Cyclically Adjusted Book Growth Rate was 6.10% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 7.70% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 8.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Valor Holdings Co was 8.70% per year. The lowest was 7.20% per year. And the median was 8.00% per year.

As of today (2026-07-22), Valor Holdings Co's current stock price is 円3280.00. Valor Holdings Co's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was 円2,913.48. Valor Holdings Co's Cyclically Adjusted PB Ratio of today is 1.13.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Valor Holdings Co was 1.94. The lowest was 0.76. And the median was 1.09.


Valor Holdings Co  (TSE:9956) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Valor Holdings Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=3280.00/2913.48
=1.13

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Valor Holdings Co was 1.94. The lowest was 0.76. And the median was 1.09.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Valor Holdings Co Cyclically Adjusted Book per Share Related Terms


Valor Holdings Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Valor Holdings Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Valor Holdings Co Cyclically Adjusted Book per Share Chart

Valor Holdings Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2,135.34 2,334.38 2,525.42 2,745.39 2,913.48

Valor Holdings Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2,745.39 2,791.28 2,831.12 2,888.67 2,913.48

TSE:9956 vs DDS: Cyclically Adjusted Book per Share Comparison

For the Department Stores subindustry, Valor Holdings Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Valor Holdings Co Cyclically Adjusted PB Ratio vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Valor Holdings Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Valor Holdings Co's Cyclically Adjusted PB Ratio falls into.


TSE:9956
78GF Score
Valor Holdings Co Ltd TSE:9956
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Valor Holdings Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Valor Holdings Co's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=3516.82/112.7000*112.7000
=3,516.820

Current CPI (Mar. 2026) = 112.7000.

Valor Holdings Co Quarterly Data

Book Value per Share CPI Adj_Book
201606 1,976.169 98.100 2,270.278
201609 2,018.685 98.000 2,321.488
201612 2,058.169 98.400 2,357.273
201703 2,095.555 98.100 2,407.432
201706 2,128.625 98.500 2,435.493
201709 2,165.862 98.800 2,470.573
201712 2,201.475 99.400 2,496.039
201803 2,199.050 99.200 2,498.316
201806 2,233.342 99.200 2,537.275
201809 2,275.905 99.900 2,567.512
201812 2,308.986 99.700 2,610.057
201903 2,322.401 99.700 2,625.222
201906 2,400.846 99.800 2,711.176
201909 2,435.468 100.100 2,742.030
201912 2,460.889 100.500 2,759.624
202003 2,437.703 100.300 2,739.074
202006 2,552.427 99.900 2,879.465
202009 2,644.169 99.900 2,982.961
202012 2,678.549 99.300 3,040.005
202103 2,663.048 99.900 3,004.259
202106 2,694.391 99.500 3,051.838
202109 2,738.900 100.100 3,083.657
202112 2,765.104 100.100 3,113.159
202203 2,769.115 101.100 3,086.837
202206 2,777.364 101.800 3,074.744
202209 2,821.366 103.100 3,084.073
202212 2,891.829 104.100 3,130.731
202303 2,852.067 104.400 3,078.812
202306 2,904.123 105.200 3,111.166
202309 2,975.372 106.200 3,157.480
202312 3,028.227 106.800 3,195.517
202403 3,062.894 107.200 3,220.039
202406 3,078.165 108.200 3,206.185
202409 3,129.640 108.900 3,238.847
202412 3,196.833 110.700 3,254.590
202503 3,250.679 111.100 3,297.493
202506 3,292.506 111.700 3,321.982
202509 3,381.137 112.000 3,402.269
202512 3,466.568 113.000 3,457.365
202603 3,516.820 112.700 3,516.820

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円2,913.48 mean?
Valor Holdings Co (TSE:9956) has a Cyclically Adjusted Book per Share of 円2,913.48 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Valor Holdings Co and its competitors.
Is Valor Holdings Co's Cyclically Adjusted Book per Share too high?
Valor Holdings Co's current Cyclically Adjusted Book per Share is 円2,913.48. Overall, Valor Holdings Co has a GF Score™ of 78/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Valor Holdings Co's Cyclically Adjusted Book per Share compare to DDS?
Valor Holdings Co's Cyclically Adjusted Book per Share of 円2,913.48 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Retail - Cyclical company?
A good Cyclically Adjusted Book per Share depends on the Retail - Cyclical industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Valor Holdings Co and its competitors. Valor Holdings Co's current Cyclically Adjusted Book per Share is 円2,913.48. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Valor Holdings Co stock overvalued right now?
Based on GuruFocus' analysis, Valor Holdings Co (TSE:9956) is currently considered Modestly Overvalued. The stock's GF Value™ is 円2,854.53, compared to a current price of 円3,280.00 — trading 14.9% above its estimated fair value. The current Cyclically Adjusted Book per Share is 円2,913.48. Valor Holdings Co's overall GF Score™ is 78/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Valor Holdings Co (TSE:9956), the current Cyclically Adjusted Book per Share is 円2,913.48 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Valor Holdings Co (TSE:9956) Overvalued in 2026?

Based on GuruFocus' analysis, Valor Holdings Co stock appears to be overvalued. The current stock price of 円3,280.00 is trading 14.9% above its estimated GF Value™ of 円2,854.53. GuruFocus considers Valor Holdings Co to be Modestly Overvalued.

Key valuation signals for TSE:9956:

  • Cyclically Adjusted Book per Share: 円2,913.48
  • GF Value™: 円2,854.53 vs. price of 円3,280.00 (14.9% above fair value)
  • GF Score™: 78/100 with 2 warning signs

No single metric tells the full story. See the TSE:9956 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Valor Holdings Co Business Description

Other Exchanges 9956:Japan
Address 661-1, Ohari Cho, Tajimi-shi, Gifu, JPN, 507-0062
Valor Holdings Co Ltd is engaged in the processing and retail of food and other lifestyle-related goods. It owns Supermarket, Drug store, Home center, Sports club and Pet Shop among others.
78GF Score

Get the complete analysis for TSE:9956

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円3,280.00
Price
円2,854.53
GF Value