Melcor Developments (TSX:MRD) Cyclically Adjusted Book per Share: C$39.92 (As of Mar. 2026)


TSX:MRD Melcor Developments Ltd TSX:MRD
82 GF Score
Price C$18.51
GF Value C$15.56
Valuation Modestly Overvalued
! 4 Warning Signs
View Full Analysis

What is Melcor Developments Cyclically Adjusted Book per Share?

Melcor Developments TSX:MRD -0.43% 82 Cyclically Adjusted Book per Share is C$39.92 as of Mar. 2026. GuruFocus rates TSX:MRD with a GF Score™ of 82/100 and a GF Value™ of C$15.56 (Modestly Overvalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Melcor Developments's adjusted book value per share for the three months ended in Mar. 2026 was C$42.567. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is C$39.92 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Melcor Developments's average Cyclically Adjusted Book Growth Rate was 3.60% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 4.40% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 6.20% per year. During the past 10 years, the average Cyclically Adjusted Book Growth Rate was 8.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Melcor Developments was 19.70% per year. The lowest was 4.40% per year. And the median was 13.50% per year.

As of today (2026-07-06), Melcor Developments's current stock price is C$18.51. Melcor Developments's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was C$39.92. Melcor Developments's Cyclically Adjusted PB Ratio of today is 0.46.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Melcor Developments was 0.82. The lowest was 0.20. And the median was 0.43.


Melcor Developments  (TSX:MRD) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Melcor Developments's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=18.51/39.92
=0.46

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Melcor Developments was 0.82. The lowest was 0.20. And the median was 0.43.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Melcor Developments Cyclically Adjusted Book per Share Related Terms


Melcor Developments Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Melcor Developments's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Melcor Developments Cyclically Adjusted Book per Share Chart

Melcor Developments Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 31.58 34.49 36.51 37.87 39.23

Melcor Developments Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 38.54 38.88 39.11 39.23 39.92

Melcor Developments Cyclically Adjusted Book per Share Competitor Comparison

For the Real Estate - Development subindustry, Melcor Developments's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Melcor Developments Cyclically Adjusted PB Ratio vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Melcor Developments's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Melcor Developments's Cyclically Adjusted PB Ratio falls into.


TSX:MRD
82GF Score
Melcor Developments Ltd TSX:MRD
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Melcor Developments Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Melcor Developments's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=42.567/132.2623*132.2623
=42.567

Current CPI (Mar. 2026) = 132.2623.

Melcor Developments Quarterly Data

Book Value per Share CPI Adj_Book
201606 28.795 102.002 37.338
201609 29.193 101.765 37.942
201612 29.826 101.449 38.885
201703 29.405 102.634 37.894
201706 29.299 103.029 37.612
201709 29.386 103.345 37.609
201712 30.207 103.345 38.659
201803 30.628 105.004 38.579
201806 30.637 105.557 38.388
201809 30.779 105.636 38.537
201812 32.015 105.399 40.175
201903 31.884 106.979 39.419
201906 31.756 107.690 39.002
201909 32.196 107.611 39.571
201912 32.513 107.769 39.902
202003 34.881 107.927 42.746
202006 32.763 108.401 39.975
202009 32.827 108.164 40.141
202012 32.560 108.559 39.669
202103 31.979 110.298 38.347
202106 32.099 111.720 38.001
202109 32.692 112.905 38.297
202112 33.872 113.774 39.376
202203 33.809 117.646 38.010
202206 34.782 120.806 38.080
202209 36.177 120.648 39.660
202212 37.708 120.964 41.230
202303 37.630 122.702 40.562
202306 38.319 124.203 40.805
202309 39.499 125.230 41.717
202312 39.449 125.072 41.717
202403 40.006 126.258 41.909
202406 40.816 127.522 42.333
202409 39.556 127.285 41.103
202412 40.919 127.364 42.493
202503 41.066 129.181 42.046
202506 40.905 129.892 41.651
202509 41.377 130.287 42.004
202512 42.124 130.366 42.737
202603 42.567 132.262 42.567

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of C$39.92 mean?
Melcor Developments (TSX:MRD) has a Cyclically Adjusted Book per Share of C$39.92 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Melcor Developments and its competitors.
Is Melcor Developments' Cyclically Adjusted Book per Share too high?
Melcor Developments' current Cyclically Adjusted Book per Share is C$39.92. Overall, Melcor Developments has a GF Score™ of 82/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Melcor Developments' Cyclically Adjusted Book per Share compare to competitors?
Melcor Developments' Cyclically Adjusted Book per Share of C$39.92 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Real Estate company?
A good Cyclically Adjusted Book per Share depends on the Real Estate industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Melcor Developments and its competitors. Melcor Developments's current Cyclically Adjusted Book per Share is C$39.92. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Melcor Developments stock overvalued right now?
Based on GuruFocus' analysis, Melcor Developments (TSX:MRD) is currently considered Modestly Overvalued. The stock's GF Value™ is C$15.56, compared to a current price of C$18.51 — trading 19% above its estimated fair value. The current Cyclically Adjusted Book per Share is C$39.92. Melcor Developments' overall GF Score™ is 82/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Melcor Developments (TSX:MRD), the current Cyclically Adjusted Book per Share is C$39.92 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Melcor Developments (TSX:MRD) Overvalued in 2026?

Based on GuruFocus' analysis, Melcor Developments stock appears to be overvalued. The current stock price of C$18.51 is trading 19% above its estimated GF Value™ of C$15.56. GuruFocus considers Melcor Developments to be Modestly Overvalued.

Key valuation signals for TSX:MRD:

  • Cyclically Adjusted Book per Share: C$39.92
  • GF Value™: C$15.56 vs. price of C$18.51 (19% above fair value)
  • GF Score™: 82/100 with 4 warning signs

No single metric tells the full story. See the TSX:MRD stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Melcor Developments Business Description

Other Exchanges MODVF:USA
Address 10310 Jasper Avenue, Suite 900, Edmonton, AB, CAN, T5J 1Y8
Melcor Developments Ltd is a real estate development company. It develops and manages mixed-use residential communities, business and industrial parks, office buildings, retail commercial centers, and golf courses. Its divisions includes Land: acquires raw land and plans residential communities and commercial developments, Properties: owns and operates a portfolio of commercial and residential properties and development of commercial properties, Golf: owning and operating championship golf courses associated with residential communities, Corporate: orchestrates strategic planning, financial governance, risk mitigation guiding the organization through dynamic market shifts towards sustained and adaptive success.
82GF Score

Get the complete analysis for TSX:MRD

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

C$18.51
Price
C$15.56
GF Value