Northern Dynasty Minerals (TSX:NDM) Cyclically Adjusted Book per Share: C$0.40 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSX:NDM Northern Dynasty Minerals Ltd TSX:NDM
33 GF Score
Price C$2.46
! 2 Warning Signs
View Full Analysis

What is Northern Dynasty Minerals Cyclically Adjusted Book per Share?

Northern Dynasty Minerals TSX:NDM +6.03% 33 Cyclically Adjusted Book per Share is C$0.40 as of Mar. 2026. GuruFocus rates TSX:NDM with a GF Score™ of 33/100. The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Northern Dynasty Minerals's adjusted book value per share for the three months ended in Mar. 2026 was C$0.076. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is C$0.40 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Northern Dynasty Minerals's average Cyclically Adjusted Book Growth Rate was -19.60% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was -19.30% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was -16.00% per year. During the past 10 years, the average Cyclically Adjusted Book Growth Rate was -11.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Northern Dynasty Minerals was 10.70% per year. The lowest was -19.30% per year. And the median was -7.80% per year.

As of today (2026-07-14), Northern Dynasty Minerals's current stock price is C$2.46. Northern Dynasty Minerals's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was C$0.40. Northern Dynasty Minerals's Cyclically Adjusted PB Ratio of today is 6.15.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Northern Dynasty Minerals was 5.86. The lowest was 0.00. And the median was 0.00.


Northern Dynasty Minerals  (TSX:NDM) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Northern Dynasty Minerals's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=2.46/0.40
=6.15

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Northern Dynasty Minerals was 5.86. The lowest was 0.00. And the median was 0.00.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Northern Dynasty Minerals Cyclically Adjusted Book per Share Related Terms


Northern Dynasty Minerals Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Northern Dynasty Minerals's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Northern Dynasty Minerals Cyclically Adjusted Book per Share Chart

Northern Dynasty Minerals Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.87 0.78 0.65 0.51 0.41

Northern Dynasty Minerals Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.48 0.45 0.43 0.41 0.40

Northern Dynasty Minerals Cyclically Adjusted Book per Share Competitor Comparison

For the Other Industrial Metals & Mining subindustry, Northern Dynasty Minerals's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Northern Dynasty Minerals Cyclically Adjusted PB Ratio vs Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, Northern Dynasty Minerals's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Northern Dynasty Minerals's Cyclically Adjusted PB Ratio falls into.


TSX:NDM
33GF Score
Northern Dynasty Minerals Ltd TSX:NDM
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Northern Dynasty Minerals Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Northern Dynasty Minerals's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.076/132.2623*132.2623
=0.076

Current CPI (Mar. 2026) = 132.2623.

Northern Dynasty Minerals Quarterly Data

Book Value per Share CPI Adj_Book
201606 0.662 102.002 0.858
201609 0.552 101.765 0.717
201612 0.550 101.449 0.717
201703 0.650 102.634 0.838
201706 0.542 103.029 0.696
201709 0.474 103.345 0.607
201712 0.446 103.345 0.571
201803 0.424 105.004 0.534
201806 0.531 105.557 0.665
201809 0.461 105.636 0.577
201812 0.473 105.399 0.594
201903 0.426 106.979 0.527
201906 0.373 107.690 0.458
201909 0.360 107.611 0.442
201912 0.327 107.769 0.401
202003 0.332 107.927 0.407
202006 0.314 108.401 0.383
202009 0.373 108.164 0.456
202012 0.338 108.559 0.412
202103 0.320 110.298 0.384
202106 0.311 111.720 0.368
202109 0.302 112.905 0.354
202112 0.294 113.774 0.342
202203 0.282 117.646 0.317
202206 0.278 120.806 0.304
202209 0.286 120.648 0.314
202212 0.269 120.964 0.294
202303 0.256 122.702 0.276
202306 0.240 124.203 0.256
202309 0.239 125.230 0.252
202312 0.229 125.072 0.242
202403 0.224 126.258 0.235
202406 0.220 127.522 0.228
202409 0.209 127.285 0.217
202412 0.181 127.364 0.188
202503 0.106 129.181 0.109
202506 0.074 129.892 0.075
202509 0.109 130.287 0.111
202512 0.032 130.366 0.032
202603 0.076 132.262 0.076

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of C$0.40 mean?
Northern Dynasty Minerals (TSX:NDM) has a Cyclically Adjusted Book per Share of C$0.40 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Northern Dynasty Minerals and its competitors.
Is Northern Dynasty Minerals' Cyclically Adjusted Book per Share too high?
Northern Dynasty Minerals' current Cyclically Adjusted Book per Share is C$0.40. Overall, Northern Dynasty Minerals has a GF Score™ of 33/100, reflecting its overall financial health beyond just this single metric.
How does Northern Dynasty Minerals' Cyclically Adjusted Book per Share compare to competitors?
Northern Dynasty Minerals' Cyclically Adjusted Book per Share of C$0.40 can be compared against companies in the Metals & Mining industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Metals & Mining company?
A good Cyclically Adjusted Book per Share depends on the Metals & Mining industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Northern Dynasty Minerals and its competitors. Northern Dynasty Minerals's current Cyclically Adjusted Book per Share is C$0.40. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Northern Dynasty Minerals stock overvalued right now?
Northern Dynasty Minerals (TSX:NDM) has a current Cyclically Adjusted Book per Share of C$0.40. The current Cyclically Adjusted Book per Share is C$0.40. Northern Dynasty Minerals' overall GF Score™ is 33/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Northern Dynasty Minerals (TSX:NDM), the current Cyclically Adjusted Book per Share is C$0.40 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Northern Dynasty Minerals Business Description

Other Exchanges NAK:USA0VA3:UKND3:Germany
Address 1040 West Georgia Street, 14th Floor, Vancouver, BC, CAN, V6E 4H1
Northern Dynasty Minerals Ltd is a mineral exploration company. It has a single operating segment of acquisition, exploration, and development of mineral properties. Its core asset is the Pebble Project located in Alaska, USA. The Pebble project is seeking to develop a deposit of copper, gold, molybdenum, and silver into a modern mining operation.
33GF Score

Get the complete analysis for TSX:NDM

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

C$2.46
Price