PepsiCo (TSX:PEP) Cyclically Adjusted Book per Share: C$1.99 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSX:PEP PepsiCo Inc TSX:PEP
68 GF Score
Price C$21.08
GF Value C$24.32
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is PepsiCo Cyclically Adjusted Book per Share?

PepsiCo TSX:PEP -0.09% 68 Cyclically Adjusted Book per Share is C$1.99 as of Jun. 2026. GuruFocus rates TSX:PEP with a GF Score™ of 68/100 and a GF Value™ of C$24.32 (Modestly Undervalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

PepsiCo's adjusted book value per share for the three months ended in Jun. 2026 was C$22.703. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is C$1.99 for the trailing ten years ended in Jun. 2026.

During the past 12 months, PepsiCo's average Cyclically Adjusted Book Growth Rate was 6.50% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 0.10% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 0.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of PepsiCo was 9.70% per year. The lowest was -0.80% per year. And the median was 4.50% per year.

As of today (2026-08-27), PepsiCo's current stock price is C$21.08. PepsiCo's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 was C$1.99. PepsiCo's Cyclically Adjusted PB Ratio of today is 10.59.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of PepsiCo was 15.36. The lowest was 7.80. And the median was 11.45.


PepsiCo  (TSX:PEP) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

PepsiCo's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=21.08/1.99
=10.59

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of PepsiCo was 15.36. The lowest was 7.80. And the median was 11.45.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


PepsiCo Cyclically Adjusted Book per Share Related Terms


PepsiCo Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for PepsiCo's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PepsiCo Cyclically Adjusted Book per Share Chart

PepsiCo Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 1.92

PepsiCo Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.91 1.92 1.92 1.96 1.99

TSX:PEP vs MNST, KDP, COCSF: Cyclically Adjusted Book per Share Comparison

For the Beverages - Non-Alcoholic subindustry, PepsiCo's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PepsiCo Cyclically Adjusted PB Ratio vs Beverages - Non-Alcoholic Industry

For the Beverages - Non-Alcoholic industry and Consumer Defensive sector, PepsiCo's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where PepsiCo's Cyclically Adjusted PB Ratio falls into.


TSX:PEP
68GF Score
PepsiCo Inc TSX:PEP
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PepsiCo Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PepsiCo's adjusted Book Value per Share data for the three months ended in Jun. 2026 was:

Adj_Book= Book Value per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=22.703/333.9520*333.9520
=22.703

Current CPI (Jun. 2026) = 333.9520.

PepsiCo Quarterly Data

Book Value per Share CPI Adj_Book
201609 11.480 241.428 15.880
201612 10.326 241.432 14.283
201703 10.792 243.801 14.783
201706 11.526 244.955 15.714
201709 11.444 246.819 15.484
201712 9.755 246.524 13.215
201803 9.919 249.554 13.274
201806 9.379 251.989 12.430
201809 9.498 252.439 12.565
201812 13.844 251.233 18.402
201903 13.525 254.202 17.768
201906 13.253 256.143 17.279
201909 13.416 256.759 17.449
201912 13.998 256.974 18.191
202003 13.533 258.115 17.509
202006 12.222 257.797 15.832
202009 12.908 260.280 16.562
202012 12.488 260.474 16.011
202103 12.685 264.877 15.993
202106 13.528 271.696 16.628
202109 14.546 274.310 17.709
202112 14.848 278.802 17.785
202203 16.650 287.504 19.340
202206 17.201 296.311 19.386
202209 18.374 296.808 20.673
202212 16.919 296.797 19.037
202303 16.922 301.836 18.723
202306 17.063 305.109 18.676
202309 18.508 307.789 20.081
202312 18.067 306.746 19.669
202403 18.751 312.332 20.049
202406 19.396 314.175 20.617
202409 19.206 315.301 20.342
202412 18.734 315.605 19.823
202503 19.227 319.799 20.078
202506 18.375 322.561 19.024
202509 19.616 324.800 20.169
202512 20.587 324.054 21.216
202603 21.446 330.213 21.689
202606 22.703 333.952 22.703

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of C$1.99 mean?
PepsiCo (TSX:PEP) has a Cyclically Adjusted Book per Share of C$1.99 as of Jun. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on PepsiCo and its competitors.
Is PepsiCo's Cyclically Adjusted Book per Share too high?
PepsiCo's current Cyclically Adjusted Book per Share is C$1.99. Overall, PepsiCo has a GF Score™ of 68/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does PepsiCo's Cyclically Adjusted Book per Share compare to MNST and KDP?
PepsiCo's Cyclically Adjusted Book per Share of C$1.99 can be compared against companies in the Beverages - Non-Alcoholic industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Beverages - Non-Alcoholic company?
A good Cyclically Adjusted Book per Share depends on the Beverages - Non-Alcoholic industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on PepsiCo and its competitors. PepsiCo's current Cyclically Adjusted Book per Share is C$1.99. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PepsiCo stock overvalued right now?
Based on GuruFocus' analysis, PepsiCo (TSX:PEP) is currently considered Modestly Undervalued. The stock's GF Value™ is C$24.32, compared to a current price of C$21.08 — trading 13.3% below its estimated fair value. The current Cyclically Adjusted Book per Share is C$1.99. PepsiCo's overall GF Score™ is 68/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For PepsiCo (TSX:PEP), the current Cyclically Adjusted Book per Share is C$1.99 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PepsiCo (TSX:PEP) Overvalued in 2026?

Based on GuruFocus' analysis, PepsiCo stock appears to be undervalued. The current stock price of C$21.08 is trading 13.3% below its estimated GF Value™ of C$24.32. GuruFocus considers PepsiCo to be Modestly Undervalued.

Key valuation signals for TSX:PEP:

  • Cyclically Adjusted Book per Share: C$1.99
  • GF Value™: C$24.32 vs. price of C$21.08 (13.3% below fair value)
  • GF Score™: 68/100 with 3 warning signs

No single metric tells the full story. See the TSX:PEP stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PepsiCo Business Description

Address 700 Anderson Hill Road, Purchase, NY, USA, 10577
PepsiCo is a global leader in snacks and beverages, owning well-known household brands including Pepsi, Mountain Dew, Gatorade, Lay's, Cheetos, and Doritos, among others. The company dominates the global savory snacks market and also ranks as the second-largest beverage provider in the world (behind Coca-Cola) with diversified exposure to carbonated soft drinks, or CSD, as well as water, sports, and energy drink offerings. Convenience foods account for approximately 58% of its total revenue, with beverages making up the rest. Pepsi owns the bulk of its manufacturing and distribution capacity in the US, but uses bottlers overseas for beverages. International markets made up 41% of total sales and 46% of operating profits before corporate expenses in 2025.
68GF Score

Get the complete analysis for TSX:PEP

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

C$21.08
Price
C$24.32
GF Value