Sprott (TSX:SII) Cyclically Adjusted Book per Share: C$18.09 (As of Mar. 2026)


TSX:SII Sprott Inc TSX:SII
97 GF Score
Price C$168.68
GF Value C$154.98
Valuation Fairly Valued
! 2 Warning Signs
View Full Analysis

What is Sprott Cyclically Adjusted Book per Share?

Sprott TSX:SII +0.58% 97 Cyclically Adjusted Book per Share is C$18.09 as of Mar. 2026. GuruFocus rates TSX:SII with a GF Score™ of 97/100 and a GF Value™ of C$154.98 (Fairly Valued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Sprott's adjusted book value per share for the three months ended in Mar. 2026 was C$20.224. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is C$18.09 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Sprott's average Cyclically Adjusted Book Growth Rate was 2.00% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was -0.10% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 0.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Sprott was 6.80% per year. The lowest was -0.10% per year. And the median was 1.60% per year.

As of today (2026-07-07), Sprott's current stock price is C$168.68. Sprott's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was C$18.09. Sprott's Cyclically Adjusted PB Ratio of today is 9.32.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Sprott was 12.43. The lowest was 1.27. And the median was 2.57.


Sprott  (TSX:SII) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Sprott's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=168.68/18.09
=9.32

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Sprott was 12.43. The lowest was 1.27. And the median was 2.57.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Sprott Cyclically Adjusted Book per Share Related Terms


Sprott Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Sprott's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sprott Cyclically Adjusted Book per Share Chart

Sprott Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 17.59 17.86 17.75 17.59 17.80

Sprott Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 17.74 17.74 17.77 17.80 18.09

TSX:SII vs BLK, BX, KKR: Cyclically Adjusted Book per Share Comparison

For the Asset Management subindustry, Sprott's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sprott Cyclically Adjusted PB Ratio vs Asset Management Industry

For the Asset Management industry and Financial Services sector, Sprott's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Sprott's Cyclically Adjusted PB Ratio falls into.


TSX:SII
97GF Score
Sprott Inc TSX:SII
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sprott Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Sprott's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=20.224/132.2623*132.2623
=20.224

Current CPI (Mar. 2026) = 132.2623.

Sprott Quarterly Data

Book Value per Share CPI Adj_Book
201606 14.709 102.002 19.073
201609 14.935 101.765 19.411
201612 14.704 101.449 19.170
201703 14.872 102.634 19.165
201706 14.284 103.029 18.337
201709 14.651 103.345 18.751
201712 14.915 103.345 19.088
201803 15.238 105.004 19.194
201806 15.283 105.557 19.150
201809 15.297 105.636 19.153
201812 15.119 105.399 18.972
201903 15.250 106.979 18.854
201906 15.215 107.690 18.687
201909 14.907 107.611 18.322
201912 14.649 107.769 17.978
202003 14.460 107.927 17.720
202006 14.829 108.401 18.093
202009 14.970 108.164 18.305
202012 15.036 108.559 18.319
202103 14.615 110.298 17.525
202106 14.585 111.720 17.267
202109 14.857 112.905 17.404
202112 14.467 113.774 16.818
202203 14.991 117.646 16.854
202206 14.655 120.806 16.045
202209 14.473 120.648 15.866
202212 14.512 120.964 15.867
202303 15.116 122.702 16.294
202306 15.277 124.203 16.268
202309 15.927 125.230 16.821
202312 16.141 125.072 17.069
202403 16.385 126.258 17.164
202406 17.043 127.522 17.677
202409 17.606 127.285 18.295
202412 17.862 127.364 18.549
202503 18.146 129.181 18.579
202506 18.301 129.892 18.635
202509 18.494 130.287 18.774
202512 19.647 130.366 19.933
202603 20.224 132.262 20.224

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of C$18.09 mean?
Sprott (TSX:SII) has a Cyclically Adjusted Book per Share of C$18.09 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Sprott and its competitors.
Is Sprott's Cyclically Adjusted Book per Share too high?
Sprott's current Cyclically Adjusted Book per Share is C$18.09. Overall, Sprott has a GF Score™ of 97/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Sprott's Cyclically Adjusted Book per Share compare to BLK and BX?
Sprott's Cyclically Adjusted Book per Share of C$18.09 can be compared against companies in the Asset Management industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for an Asset Management company?
A good Cyclically Adjusted Book per Share depends on the Asset Management industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Sprott and its competitors. Sprott's current Cyclically Adjusted Book per Share is C$18.09. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sprott stock overvalued right now?
Based on GuruFocus' analysis, Sprott (TSX:SII) is currently considered Fairly Valued. The stock's GF Value™ is C$154.98, compared to a current price of C$168.68 — trading 8.8% above its estimated fair value. The current Cyclically Adjusted Book per Share is C$18.09. Sprott's overall GF Score™ is 97/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Sprott (TSX:SII), the current Cyclically Adjusted Book per Share is C$18.09 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Sprott (TSX:SII) Overvalued in 2026?

Based on GuruFocus' analysis, Sprott stock appears to be overvalued. The current stock price of C$168.68 is trading 8.8% above its estimated GF Value™ of C$154.98. GuruFocus considers Sprott to be Fairly Valued.

Key valuation signals for TSX:SII:

  • Cyclically Adjusted Book per Share: C$18.09
  • GF Value™: C$154.98 vs. price of C$168.68 (8.8% above fair value)
  • GF Score™: 97/100 with 2 warning signs

No single metric tells the full story. See the TSX:SII stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Sprott Business Description

Other Exchanges SII:USAA781:Germany
Address 200 Bay Street, Royal Bank Plaza, South Tower, Suite 2600, Toronto, ON, CAN, M5J 2J1
Sprott Inc is an alternative asset manager. The company has four reportable segments: Exchange Listed Products, which derives key revenue, and includes management services to the company's closed-end physical trusts and exchange-traded funds, both of which are actively traded on public securities exchanges; Managed equities segment provides asset management and sub-advisory services to the company's branded funds, fixed-term LPs and managed accounts; Private strategies which provide lending and streaming activities through limited partnership vehicles; and the Corporate segment which provides capital, balance sheet management and enterprise shared services to the company's subsidiaries. Geographically, it derives key revenue from Canada, followed by the United States.
97GF Score

Get the complete analysis for TSX:SII

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

C$168.68
Price
C$154.98
GF Value