Arianne Phosphate (TSXV:DAN) Cyclically Adjusted Book per Share: C$0.26 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSXV:DAN Arianne Phosphate Inc TSXV:DAN
32 GF Score
Price C$0.30
! 2 Warning Signs
View Full Analysis

What is Arianne Phosphate Cyclically Adjusted Book per Share?

Arianne Phosphate TSXV:DAN 32 Cyclically Adjusted Book per Share is C$0.26 as of Dec. 2025. GuruFocus rates TSXV:DAN with a GF Score™ of 32/100. The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Arianne Phosphate's adjusted book value per share for the three months ended in Dec. 2025 was C$0.147. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is C$0.26 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Arianne Phosphate's average Cyclically Adjusted Book Growth Rate was -7.10% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was -4.70% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was -1.50% per year. During the past 10 years, the average Cyclically Adjusted Book Growth Rate was -2.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Arianne Phosphate was 2.30% per year. The lowest was -9.80% per year. And the median was -4.00% per year.

As of today (2026-07-23), Arianne Phosphate's current stock price is C$0.30. Arianne Phosphate's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was C$0.26. Arianne Phosphate's Cyclically Adjusted PB Ratio of today is 1.15.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Arianne Phosphate was 1.15. The lowest was 0.00. And the median was 0.00.


Arianne Phosphate  (TSXV:DAN) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Arianne Phosphate's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=0.30/0.26
=1.15

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Arianne Phosphate was 1.15. The lowest was 0.00. And the median was 0.00.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Arianne Phosphate Cyclically Adjusted Book per Share Related Terms


Arianne Phosphate Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Arianne Phosphate's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Arianne Phosphate Cyclically Adjusted Book per Share Chart

Arianne Phosphate Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.29 0.30 0.29 0.28 0.26

Arianne Phosphate Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.28 0.28 0.27 0.27 0.26

Arianne Phosphate Cyclically Adjusted Book per Share Competitor Comparison

For the Other Industrial Metals & Mining subindustry, Arianne Phosphate's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Arianne Phosphate Cyclically Adjusted PB Ratio vs Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, Arianne Phosphate's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Arianne Phosphate's Cyclically Adjusted PB Ratio falls into.


TSXV:DAN
32GF Score
Arianne Phosphate Inc TSXV:DAN
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Arianne Phosphate Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Arianne Phosphate's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=0.147/130.3661*130.3661
=0.147

Current CPI (Dec. 2025) = 130.3661.

Arianne Phosphate Quarterly Data

Book Value per Share CPI Adj_Book
201603 0.283 101.054 0.365
201606 0.276 102.002 0.353
201609 0.275 101.765 0.352
201612 0.269 101.449 0.346
201703 0.261 102.634 0.332
201706 0.254 103.029 0.321
201709 0.261 103.345 0.329
201712 0.262 103.345 0.331
201803 0.263 105.004 0.327
201806 0.261 105.557 0.322
201809 0.256 105.636 0.316
201812 0.253 105.399 0.313
201903 0.247 106.979 0.301
201906 0.248 107.690 0.300
201909 0.251 107.611 0.304
201912 0.249 107.769 0.301
202003 0.245 107.927 0.296
202006 0.236 108.401 0.284
202009 0.235 108.164 0.283
202012 0.194 108.559 0.233
202103 0.255 110.298 0.301
202106 0.259 111.720 0.302
202109 0.253 112.905 0.292
202112 0.231 113.774 0.265
202203 0.237 117.646 0.263
202206 0.237 120.806 0.256
202209 0.231 120.648 0.250
202212 0.192 120.964 0.207
202303 0.201 122.702 0.214
202306 0.195 124.203 0.205
202309 0.183 125.230 0.191
202312 0.196 125.072 0.204
202403 0.184 126.258 0.190
202406 0.171 127.522 0.175
202409 0.157 127.285 0.161
202412 0.145 127.364 0.148
202503 0.130 129.181 0.131
202506 0.114 129.892 0.114
202509 0.095 130.287 0.095
202512 0.147 130.366 0.147

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of C$0.26 mean?
Arianne Phosphate (TSXV:DAN) has a Cyclically Adjusted Book per Share of C$0.26 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Arianne Phosphate and its competitors.
Is Arianne Phosphate's Cyclically Adjusted Book per Share too high?
Arianne Phosphate's current Cyclically Adjusted Book per Share is C$0.26. Overall, Arianne Phosphate has a GF Score™ of 32/100, reflecting its overall financial health beyond just this single metric.
How does Arianne Phosphate's Cyclically Adjusted Book per Share compare to competitors?
Arianne Phosphate's Cyclically Adjusted Book per Share of C$0.26 can be compared against companies in the Metals & Mining industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Metals & Mining company?
A good Cyclically Adjusted Book per Share depends on the Metals & Mining industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Arianne Phosphate and its competitors. Arianne Phosphate's current Cyclically Adjusted Book per Share is C$0.26. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Arianne Phosphate stock overvalued right now?
Arianne Phosphate (TSXV:DAN) has a current Cyclically Adjusted Book per Share of C$0.26. The current Cyclically Adjusted Book per Share is C$0.26. Arianne Phosphate's overall GF Score™ is 32/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Arianne Phosphate (TSXV:DAN), the current Cyclically Adjusted Book per Share is C$0.26 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Arianne Phosphate Business Description

Other Exchanges DRRSF:USAJE9N:Germany
Address 901 Talbot boulevard, Suite 302, Chicoutimi, QC, CAN, G7H 6N7
Arianne Phosphate Inc is engaged in the development of its Lac a Paul phosphate property located in Quebec, Canada. It is the only large-scale source specializing in the extraction of independent phosphate rock. The company operates in a single segment: the development of the Lac a Paul Phosphate property in Canada.
32GF Score

Get the complete analysis for TSXV:DAN

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

C$0.30
Price