Stakeholder Gold (TSXV:SRC) Cyclically Adjusted Book per Share: C$0.13 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSXV:SRC Stakeholder Gold Corp TSXV:SRC
30 GF Score
Price C$1.80
GF Value C$0.88
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is Stakeholder Gold Cyclically Adjusted Book per Share?

Stakeholder Gold TSXV:SRC -0.55% 30 Cyclically Adjusted Book per Share is C$0.13 as of Mar. 2026. GuruFocus rates TSXV:SRC with a GF Score™ of 30/100 and a GF Value™ of C$0.88 (Significantly Overvalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Stakeholder Gold's adjusted book value per share for the three months ended in Mar. 2026 was C$0.230. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is C$0.13 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted Book Growth Rate was -32.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Stakeholder Gold was -32.20% per year. The lowest was -38.30% per year. And the median was -35.25% per year.

As of today (2026-07-31), Stakeholder Gold's current stock price is C$1.80. Stakeholder Gold's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was C$0.13. Stakeholder Gold's Cyclically Adjusted PB Ratio of today is 13.85.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Stakeholder Gold was 14.00. The lowest was 0.41. And the median was 2.65.


Stakeholder Gold  (TSXV:SRC) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Stakeholder Gold's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=1.80/0.13
=13.85

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Stakeholder Gold was 14.00. The lowest was 0.41. And the median was 2.65.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Stakeholder Gold Cyclically Adjusted Book per Share Related Terms


Stakeholder Gold Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Stakeholder Gold's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Stakeholder Gold Cyclically Adjusted Book per Share Chart

Stakeholder Gold Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.85 0.45 0.36 0.20 0.14

Stakeholder Gold Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.13 0.13 0.13 0.14 0.13

TSXV:SRC vs NEM, AU: Cyclically Adjusted Book per Share Comparison

For the Gold subindustry, Stakeholder Gold's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Stakeholder Gold Cyclically Adjusted PB Ratio vs Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, Stakeholder Gold's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Stakeholder Gold's Cyclically Adjusted PB Ratio falls into.


TSXV:SRC
30GF Score
Stakeholder Gold Corp TSXV:SRC
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Stakeholder Gold Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Stakeholder Gold's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.23/132.2623*132.2623
=0.230

Current CPI (Mar. 2026) = 132.2623.

Stakeholder Gold Quarterly Data

Book Value per Share CPI Adj_Book
201606 0.113 102.002 0.147
201609 0.514 101.765 0.668
201612 0.402 101.449 0.524
201703 0.347 102.634 0.447
201706 0.435 103.029 0.558
201709 0.360 103.345 0.461
201712 0.076 103.345 0.097
201803 -0.064 105.004 -0.081
201806 -0.079 105.557 -0.099
201809 -0.094 105.636 -0.118
201812 -0.089 105.399 -0.112
201903 -0.062 106.979 -0.077
201906 -0.097 107.690 -0.119
201909 -0.041 107.611 -0.050
201912 -0.010 107.769 -0.012
202003 -0.017 107.927 -0.021
202006 -0.033 108.401 -0.040
202009 -0.029 108.164 -0.035
202012 0.011 108.559 0.013
202103 0.026 110.298 0.031
202106 0.054 111.720 0.064
202109 0.089 112.905 0.104
202112 0.116 113.774 0.135
202203 0.138 117.646 0.155
202206 0.142 120.806 0.155
202209 0.169 120.648 0.185
202212 0.133 120.964 0.145
202303 0.142 122.702 0.153
202306 0.144 124.203 0.153
202309 0.123 125.230 0.130
202312 0.207 125.072 0.219
202403 0.169 126.258 0.177
202406 0.196 127.522 0.203
202409 0.164 127.285 0.170
202412 0.110 127.364 0.114
202503 0.175 129.181 0.179
202506 0.166 129.892 0.169
202509 0.159 130.287 0.161
202512 0.168 130.366 0.170
202603 0.230 132.262 0.230

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of C$0.13 mean?
Stakeholder Gold (TSXV:SRC) has a Cyclically Adjusted Book per Share of C$0.13 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Stakeholder Gold and its competitors.
Is Stakeholder Gold's Cyclically Adjusted Book per Share too high?
Stakeholder Gold's current Cyclically Adjusted Book per Share is C$0.13. Overall, Stakeholder Gold has a GF Score™ of 30/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Stakeholder Gold's Cyclically Adjusted Book per Share compare to NEM and AU?
Stakeholder Gold's Cyclically Adjusted Book per Share of C$0.13 can be compared against companies in the Metals & Mining industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Metals & Mining company?
A good Cyclically Adjusted Book per Share depends on the Metals & Mining industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Stakeholder Gold and its competitors. Stakeholder Gold's current Cyclically Adjusted Book per Share is C$0.13. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Stakeholder Gold stock overvalued right now?
Based on GuruFocus' analysis, Stakeholder Gold (TSXV:SRC) is currently considered Significantly Overvalued. The stock's GF Value™ is C$0.88, compared to a current price of C$1.80 — trading 104.5% above its estimated fair value. The current Cyclically Adjusted Book per Share is C$0.13. Stakeholder Gold's overall GF Score™ is 30/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Stakeholder Gold (TSXV:SRC), the current Cyclically Adjusted Book per Share is C$0.13 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Stakeholder Gold (TSXV:SRC) Overvalued in 2026?

Based on GuruFocus' analysis, Stakeholder Gold stock appears to be overvalued. The current stock price of C$1.80 is trading 104.5% above its estimated GF Value™ of C$0.88. GuruFocus considers Stakeholder Gold to be Significantly Overvalued.

Key valuation signals for TSXV:SRC:

  • Cyclically Adjusted Book per Share: C$0.13
  • GF Value™: C$0.88 vs. price of C$1.80 (104.5% above fair value)
  • GF Score™: 30/100 with 4 warning signs

No single metric tells the full story. See the TSXV:SRC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Stakeholder Gold Business Description

Other Exchanges SKHRF:USASW0M:Germany
Address 607 - 130 Queens Quay East, Toronto, ON, CAN, M5A 3Y5
Stakeholder Gold Corp is engaged in the identification, acquisition, and exploration of properties for mining of precious and base metals. The Company is engaged in the exploration and evaluation of properties for the mining of precious and base metals and the extraction of exotic quartzite. Its projects include the VMC Blue Quartzite Project and the Ballarat exploration project. It operates in Stakeholder and VMC Canada and VMC Brazil, with Brazil generating maximum revenue.
30GF Score

Get the complete analysis for TSXV:SRC

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

C$1.80
Price
C$0.88
GF Value