Intercapital Property Development REIT (WAR:ICD) Cyclically Adjusted Book per Share: zł1.11 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

WAR:ICD Intercapital Property Development REIT WAR:ICD
28 GF Score
Price zł0.92
GF Value zł0.46
Valuation Significantly Overvalued
! 6 Warning Signs
View Full Analysis

What is Intercapital Property Development REIT Cyclically Adjusted Book per Share?

Intercapital Property Development REIT WAR:ICD 28 Cyclically Adjusted Book per Share is zł1.11 as of Jun. 2026. GuruFocus rates WAR:ICD with a GF Score™ of 28/100 and a GF Value™ of zł0.46 (Significantly Overvalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Intercapital Property Development REIT's adjusted book value per share for the three months ended in Jun. 2026 was zł2.627. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is zł1.11 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Intercapital Property Development REIT's average Cyclically Adjusted Book Growth Rate was 16.10% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 27.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Intercapital Property Development REIT was 34.90% per year. The lowest was 27.30% per year. And the median was 31.10% per year.

As of today (2026-08-31), Intercapital Property Development REIT's current stock price is zł0.92. Intercapital Property Development REIT's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 was zł1.11. Intercapital Property Development REIT's Cyclically Adjusted PB Ratio of today is 0.83.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Intercapital Property Development REIT was 9.00. The lowest was 0.76. And the median was 3.09.


Intercapital Property Development REIT  (WAR:ICD) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Intercapital Property Development REIT's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=0.92/1.11
=0.83

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Intercapital Property Development REIT was 9.00. The lowest was 0.76. And the median was 3.09.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Intercapital Property Development REIT Cyclically Adjusted Book per Share Related Terms


Intercapital Property Development REIT Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Intercapital Property Development REIT's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Intercapital Property Development REIT Cyclically Adjusted Book per Share Chart

Intercapital Property Development REIT Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.20 0.24 0.57 0.56 0.57

Intercapital Property Development REIT Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.67 0.61 0.57 1.00 1.11

WAR:ICD vs VICI, WPC, BNL: Cyclically Adjusted Book per Share Comparison

For the REIT - Diversified subindustry, Intercapital Property Development REIT's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Intercapital Property Development REIT Cyclically Adjusted PB Ratio vs REITs Industry

For the REITs industry and Real Estate sector, Intercapital Property Development REIT's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Intercapital Property Development REIT's Cyclically Adjusted PB Ratio falls into.


WAR:ICD
28GF Score
Intercapital Property Development REIT WAR:ICD
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Intercapital Property Development REIT Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Intercapital Property Development REIT's adjusted Book Value per Share data for the three months ended in Jun. 2026 was:

Adj_Book= Book Value per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=2.627/333.9520*333.9520
=2.627

Current CPI (Jun. 2026) = 333.9520.

Intercapital Property Development REIT Quarterly Data

Book Value per Share CPI Adj_Book
201609 0.253 241.428 0.350
201612 0.239 241.432 0.331
201703 0.236 243.801 0.323
201706 0.198 244.955 0.270
201709 0.167 246.819 0.226
201712 0.365 246.524 0.494
201803 0.338 249.554 0.452
201806 0.286 251.989 0.379
201809 0.259 252.439 0.343
201812 -0.019 251.233 -0.025
201903 -0.059 254.202 -0.078
201906 -0.299 256.143 -0.390
201909 0.000 256.759 0.000
201912 -0.058 256.974 -0.075
202003 -0.080 258.115 -0.104
202006 0.000 257.797 0.000
202009 -0.608 260.280 -0.780
202012 1.951 260.474 2.501
202103 1.671 264.877 2.107
202106 1.661 271.696 2.042
202109 1.601 274.310 1.949
202112 2.246 278.802 2.690
202203 2.160 287.504 2.509
202206 2.072 296.311 2.335
202209 1.935 296.808 2.177
202212 2.121 296.797 2.387
202303 2.155 301.836 2.384
202306 2.166 305.109 2.371
202309 2.118 307.789 2.298
202312 2.247 306.746 2.446
202403 2.231 312.332 2.385
202406 2.159 314.175 2.295
202409 2.268 315.301 2.402
202412 2.321 315.605 2.456
202503 2.403 319.799 2.509
202506 2.474 322.561 2.561
202509 2.512 324.800 2.583
202512 2.694 324.054 2.776
202603 2.652 330.213 2.682
202606 2.627 333.952 2.627

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of zł1.11 mean?
Intercapital Property Development REIT (WAR:ICD) has a Cyclically Adjusted Book per Share of zł1.11 as of Jun. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Intercapital Property Development REIT and its competitors.
Is Intercapital Property Development REIT's Cyclically Adjusted Book per Share too high?
Intercapital Property Development REIT's current Cyclically Adjusted Book per Share is zł1.11. Overall, Intercapital Property Development REIT has a GF Score™ of 28/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Intercapital Property Development REIT's Cyclically Adjusted Book per Share compare to VICI and WPC?
Intercapital Property Development REIT's Cyclically Adjusted Book per Share of zł1.11 can be compared against companies in the REITs industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a REITs company?
A good Cyclically Adjusted Book per Share depends on the REITs industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Intercapital Property Development REIT and its competitors. Intercapital Property Development REIT's current Cyclically Adjusted Book per Share is zł1.11. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Intercapital Property Development REIT stock overvalued right now?
Based on GuruFocus' analysis, Intercapital Property Development REIT (WAR:ICD) is currently considered Significantly Overvalued. The stock's GF Value™ is zł0.46, compared to a current price of zł0.92 — trading 100% above its estimated fair value. The current Cyclically Adjusted Book per Share is zł1.11. Intercapital Property Development REIT's overall GF Score™ is 28/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Intercapital Property Development REIT (WAR:ICD), the current Cyclically Adjusted Book per Share is zł1.11 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Intercapital Property Development REIT (WAR:ICD) Overvalued in 2026?

Based on GuruFocus' analysis, Intercapital Property Development REIT stock appears to be overvalued. The current stock price of zł0.92 is trading 100% above its estimated GF Value™ of zł0.46. GuruFocus considers Intercapital Property Development REIT to be Significantly Overvalued.

Key valuation signals for WAR:ICD:

  • Cyclically Adjusted Book per Share: zł1.11
  • GF Value™: zł0.46 vs. price of zł0.92 (100% above fair value)
  • GF Score™: 28/100 with 6 warning signs

No single metric tells the full story. See the WAR:ICD stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Intercapital Property Development REIT Business Description

Industry Real EstateREITs
Other Exchanges ICPD:Bulgaria
Address 6 Dobrudzha Street, 1st Floor, Sofia, BGR, 1000
Intercapital Property Development REIT is an investment company for real estate securitization. The company functions as a collective investment scheme for real estate investments, and its investment projects include Marina Cape and Grand Borovetz. Its operations are conducted throughout Bulgaria.
28GF Score

Get the complete analysis for WAR:ICD

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

zł0.92
Price
zł0.46
GF Value