Intercapital Property Development REIT (WAR:ICD) Cyclically Adjusted Book per Share: zł1.08 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

WAR:ICD Intercapital Property Development REIT WAR:ICD
27 GF Score
Price zł0.93
GF Value zł0.45
Valuation Significantly Overvalued
! 6 Warning Signs
View Full Analysis

What is Intercapital Property Development REIT Cyclically Adjusted Book per Share?

Intercapital Property Development REIT WAR:ICD 27 Cyclically Adjusted Book per Share is zł1.08 as of Jun. 2026. GuruFocus rates WAR:ICD with a GF Score™ of 27/100 and a GF Value™ of zł0.45 (Significantly Overvalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Intercapital Property Development REIT's adjusted book value per share for the three months ended in Jun. 2026 was zł2.593. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is zł1.08 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Intercapital Property Development REIT's average Cyclically Adjusted Book Growth Rate was -100.00% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 24.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Intercapital Property Development REIT was 32.60% per year. The lowest was 24.70% per year. And the median was 28.65% per year.

As of today (2026-08-20), Intercapital Property Development REIT's current stock price is zł0.925. Intercapital Property Development REIT's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 was zł1.08. Intercapital Property Development REIT's Cyclically Adjusted PB Ratio of today is 0.86.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Intercapital Property Development REIT was 8.64. The lowest was 0.76. And the median was 3.18.


Intercapital Property Development REIT  (WAR:ICD) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Intercapital Property Development REIT's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=0.925/1.08
=0.86

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Intercapital Property Development REIT was 8.64. The lowest was 0.76. And the median was 3.18.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Intercapital Property Development REIT Cyclically Adjusted Book per Share Related Terms


Intercapital Property Development REIT Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Intercapital Property Development REIT's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Intercapital Property Development REIT Cyclically Adjusted Book per Share Chart

Intercapital Property Development REIT Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.20 0.24 0.57 0.56 0.57

Intercapital Property Development REIT Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.67 0.61 0.57 1.00 1.08

WAR:ICD vs VICI, WPC, BNL: Cyclically Adjusted Book per Share Comparison

For the REIT - Diversified subindustry, Intercapital Property Development REIT's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Intercapital Property Development REIT Cyclically Adjusted PB Ratio vs REITs Industry

For the REITs industry and Real Estate sector, Intercapital Property Development REIT's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Intercapital Property Development REIT's Cyclically Adjusted PB Ratio falls into.


WAR:ICD
27GF Score
Intercapital Property Development REIT WAR:ICD
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Intercapital Property Development REIT Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Intercapital Property Development REIT's adjusted Book Value per Share data for the three months ended in Jun. 2026 was:

Adj_Book= Book Value per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=2.593/333.9520*333.9520
=2.593

Current CPI (Jun. 2026) = 333.9520.

Intercapital Property Development REIT Quarterly Data

Book Value per Share CPI Adj_Book
201609 0.249 241.428 0.344
201612 0.236 241.432 0.326
201703 0.233 243.801 0.319
201706 0.196 244.955 0.267
201709 0.165 246.819 0.223
201712 0.361 246.524 0.489
201803 0.334 249.554 0.447
201806 0.282 251.989 0.374
201809 0.256 252.439 0.339
201812 -0.018 251.233 -0.024
201903 -0.059 254.202 -0.078
201906 -0.295 256.143 -0.385
201909 0.000 256.759 0.000
201912 -0.057 256.974 -0.074
202003 -0.079 258.115 -0.102
202006 0.000 257.797 0.000
202009 -0.600 260.280 -0.770
202012 1.926 260.474 2.469
202103 1.649 264.877 2.079
202106 1.640 271.696 2.016
202109 1.580 274.310 1.924
202112 2.217 278.802 2.656
202203 2.132 287.504 2.476
202206 2.045 296.311 2.305
202209 1.910 296.808 2.149
202212 2.094 296.797 2.356
202303 2.127 301.836 2.353
202306 2.138 305.109 2.340
202309 2.091 307.789 2.269
202312 2.218 306.746 2.415
202403 2.203 312.332 2.355
202406 2.131 314.175 2.265
202409 2.239 315.301 2.371
202412 2.291 315.605 2.424
202503 2.372 319.799 2.477
202506 2.442 322.561 2.528
202509 2.479 324.800 2.549
202512 2.660 324.054 2.741
202603 2.619 330.213 2.649
202606 2.593 333.952 2.593

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of zł1.08 mean?
Intercapital Property Development REIT (WAR:ICD) has a Cyclically Adjusted Book per Share of zł1.08 as of Jun. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Intercapital Property Development REIT and its competitors.
Is Intercapital Property Development REIT's Cyclically Adjusted Book per Share too high?
Intercapital Property Development REIT's current Cyclically Adjusted Book per Share is zł1.08. Overall, Intercapital Property Development REIT has a GF Score™ of 27/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Intercapital Property Development REIT's Cyclically Adjusted Book per Share compare to VICI and WPC?
Intercapital Property Development REIT's Cyclically Adjusted Book per Share of zł1.08 can be compared against companies in the REITs industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a REITs company?
A good Cyclically Adjusted Book per Share depends on the REITs industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Intercapital Property Development REIT and its competitors. Intercapital Property Development REIT's current Cyclically Adjusted Book per Share is zł1.08. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Intercapital Property Development REIT stock overvalued right now?
Based on GuruFocus' analysis, Intercapital Property Development REIT (WAR:ICD) is currently considered Significantly Overvalued. The stock's GF Value™ is zł0.45, compared to a current price of zł0.93 — trading 105.6% above its estimated fair value. The current Cyclically Adjusted Book per Share is zł1.08. Intercapital Property Development REIT's overall GF Score™ is 27/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Intercapital Property Development REIT (WAR:ICD), the current Cyclically Adjusted Book per Share is zł1.08 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Intercapital Property Development REIT (WAR:ICD) Overvalued in 2026?

Based on GuruFocus' analysis, Intercapital Property Development REIT stock appears to be overvalued. The current stock price of zł0.93 is trading 105.6% above its estimated GF Value™ of zł0.45. GuruFocus considers Intercapital Property Development REIT to be Significantly Overvalued.

Key valuation signals for WAR:ICD:

  • Cyclically Adjusted Book per Share: zł1.08
  • GF Value™: zł0.45 vs. price of zł0.93 (105.6% above fair value)
  • GF Score™: 27/100 with 6 warning signs

No single metric tells the full story. See the WAR:ICD stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Intercapital Property Development REIT Business Description

Industry Real EstateREITs
Other Exchanges ICPD:Bulgaria
Address 6 Dobrudzha Street, 1st Floor, Sofia, BGR, 1000
Intercapital Property Development REIT is an investment company for real estate securitization. The company functions as a collective investment scheme for real estate investments, and its investment projects include Marina Cape and Grand Borovetz. Its operations are conducted throughout Bulgaria.
27GF Score

Get the complete analysis for WAR:ICD

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

zł0.93
Price
zł0.45
GF Value