GURUFOCUS.COM » STOCK LIST » Real Estate » REITs » Intercapital Property Development REIT (WAR:ICD) » Definitions » Piotroski F-Score

Intercapital Property Development REIT (WAR:ICD) Piotroski F-Score : 4 (As of Sep. 22, 2024)


View and export this data going back to 2010. Start your Free Trial

What is Intercapital Property Development REIT Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Intercapital Property Development REIT has an F-score of 4 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Intercapital Property Development REIT's Piotroski F-Score or its related term are showing as below:

WAR:ICD' s Piotroski F-Score Range Over the Past 10 Years
Min: 2   Med: 6   Max: 8
Current: 4

During the past 13 years, the highest Piotroski F-Score of Intercapital Property Development REIT was 8. The lowest was 2. And the median was 6.


Intercapital Property Development REIT Piotroski F-Score Historical Data

The historical data trend for Intercapital Property Development REIT's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Intercapital Property Development REIT Piotroski F-Score Chart

Intercapital Property Development REIT Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.00 5.00 7.00 6.00 7.00

Intercapital Property Development REIT Quarterly Data
Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 7.00 N/A 7.00 N/A 4.00

Competitive Comparison of Intercapital Property Development REIT's Piotroski F-Score

For the REIT - Diversified subindustry, Intercapital Property Development REIT's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Intercapital Property Development REIT's Piotroski F-Score Distribution in the REITs Industry

For the REITs industry and Real Estate sector, Intercapital Property Development REIT's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Intercapital Property Development REIT's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jun24) TTM:Last Year (Jun23) TTM:
Net Income was -0.398 + 2.077 + -0.319 + -0.199 = zł1.16 Mil.
Cash Flow from Operations was 0.634 + -0.096 + 1.244 + 1.285 = zł3.07 Mil.
Revenue was 2.033 + 0.004 + 0.092 + 0.002 = zł2.13 Mil.
Gross Profit was 2.033 + 0.004 + 0.087 + 0.002 = zł2.13 Mil.
Average Total Assets from the begining of this year (Jun23)
to the end of this year (Jun24) was
(104.485 + 105.845 + 108.901 + 106.662 + 106.105) / 5 = zł106.3996 Mil.
Total Assets at the begining of this year (Jun23) was zł104.49 Mil.
Long-Term Debt & Capital Lease Obligation was zł25.65 Mil.
Total Current Assets was zł6.99 Mil.
Total Current Liabilities was zł15.37 Mil.
Net Income was -0.105 + 2.007 + -0.009 + -0.418 = zł1.48 Mil.

Revenue was 0 + 1.913 + 17.663 + 0.282 = zł19.86 Mil.
Gross Profit was 0 + 1.913 + 17.663 + 0.282 = zł19.86 Mil.
Average Total Assets from the begining of last year (Jun22)
to the end of last year (Jun23) was
(111.412 + 0 + 118.477 + 0 + 104.485) / 5 = zł111.458 Mil.
Total Assets at the begining of last year (Jun22) was zł111.41 Mil.
Long-Term Debt & Capital Lease Obligation was zł25.65 Mil.
Total Current Assets was zł12.66 Mil.
Total Current Liabilities was zł15.24 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Intercapital Property Development REIT's current Net Income (TTM) was 1.16. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Intercapital Property Development REIT's current Cash Flow from Operations (TTM) was 3.07. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Jun23)
=1.161/104.485
=0.01111164

ROA (Last Year)=Net Income/Total Assets (Jun22)
=1.475/111.412
=0.01323915

Intercapital Property Development REIT's return on assets of this year was 0.01111164. Intercapital Property Development REIT's return on assets of last year was 0.01323915. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Intercapital Property Development REIT's current Net Income (TTM) was 1.16. Intercapital Property Development REIT's current Cash Flow from Operations (TTM) was 3.07. ==> 3.07 > 1.16 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Jun24)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Jun23 to Jun24
=25.653/106.3996
=0.24110053

Gearing (Last Year: Jun23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Jun22 to Jun23
=25.653/111.458
=0.23015845

Intercapital Property Development REIT's gearing of this year was 0.24110053. Intercapital Property Development REIT's gearing of last year was 0.23015845. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Jun24)=Total Current Assets/Total Current Liabilities
=6.989/15.374
=0.45459867

Current Ratio (Last Year: Jun23)=Total Current Assets/Total Current Liabilities
=12.657/15.243
=0.83034836

Intercapital Property Development REIT's current ratio of this year was 0.45459867. Intercapital Property Development REIT's current ratio of last year was 0.83034836. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Intercapital Property Development REIT's number of shares in issue this year was 27.766. Intercapital Property Development REIT's number of shares in issue last year was 27.766. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=2.126/2.131
=0.99765368

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=19.858/19.858
=1

Intercapital Property Development REIT's gross margin of this year was 0.99765368. Intercapital Property Development REIT's gross margin of last year was 1. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Jun23)
=2.131/104.485
=0.02039527

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Jun22)
=19.858/111.412
=0.17823933

Intercapital Property Development REIT's asset turnover of this year was 0.02039527. Intercapital Property Development REIT's asset turnover of last year was 0.17823933. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+0+1+0+0+1+0+0
=4

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Intercapital Property Development REIT has an F-score of 4 indicating the company's financial situation is typical for a stable company.

Intercapital Property Development REIT  (WAR:ICD) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Intercapital Property Development REIT Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Intercapital Property Development REIT's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Intercapital Property Development REIT Business Description

Traded in Other Exchanges
Address
Dobrudzha Street No. 6, 4th Floor, Sofia, BGR, 1000
Intercapital Property Development REIT is an investment company for real estate securitization. The company functions as a collective investment scheme for real estate investments and its investment projects include Marina Cape and Grand Borovetz. Geographically, operations are conducted throughout the region of Bulgaria.

Intercapital Property Development REIT Headlines

No Headlines