GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Travel & Leisure » Norwegian Cruise Line Holdings Ltd (WBO:NCLH) » Definitions » Cyclically Adjusted Book per Share

Norwegian Cruise Line Holdings (WBO:NCLH) Cyclically Adjusted Book per Share : €17.38 (As of Dec. 2023)


View and export this data going back to 2017. Start your Free Trial

What is Norwegian Cruise Line Holdings Cyclically Adjusted Book per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Norwegian Cruise Line Holdings's adjusted book value per share for the three months ended in Dec. 2023 was €0.648. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is €17.38 for the trailing ten years ended in Dec. 2023.

During the past 12 months, Norwegian Cruise Line Holdings's average Cyclically Adjusted Book Growth Rate was -4.40% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 0.80% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 3.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Norwegian Cruise Line Holdings was 10.80% per year. The lowest was 0.80% per year. And the median was 5.75% per year.

As of today (2024-04-30), Norwegian Cruise Line Holdings's current stock price is €17.818. Norwegian Cruise Line Holdings's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2023 was €17.38. Norwegian Cruise Line Holdings's Cyclically Adjusted PB Ratio of today is 1.03.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Norwegian Cruise Line Holdings was 4.45. The lowest was 0.47. And the median was 1.27.


Norwegian Cruise Line Holdings Cyclically Adjusted Book per Share Historical Data

The historical data trend for Norwegian Cruise Line Holdings's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Norwegian Cruise Line Holdings Cyclically Adjusted Book per Share Chart

Norwegian Cruise Line Holdings Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 16.02 15.10 18.06 18.88 17.38

Norwegian Cruise Line Holdings Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 18.88 18.20 17.93 18.31 17.38

Competitive Comparison of Norwegian Cruise Line Holdings's Cyclically Adjusted Book per Share

For the Travel Services subindustry, Norwegian Cruise Line Holdings's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Norwegian Cruise Line Holdings's Cyclically Adjusted PB Ratio Distribution in the Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Norwegian Cruise Line Holdings's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Norwegian Cruise Line Holdings's Cyclically Adjusted PB Ratio falls into.



Norwegian Cruise Line Holdings Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Norwegian Cruise Line Holdings's adjusted Book Value per Share data for the three months ended in Dec. 2023 was:

Adj_Book= Book Value per Share /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=0.648/129.4194*129.4194
=0.648

Current CPI (Dec. 2023) = 129.4194.

Norwegian Cruise Line Holdings Quarterly Data

Book Value per Share CPI Adj_Book
201403 9.282 99.695 12.050
201406 9.723 100.560 12.513
201409 10.888 100.428 14.031
201412 12.537 99.070 16.378
201503 13.995 99.621 18.181
201506 14.545 100.684 18.696
201509 15.218 100.392 19.618
201512 15.235 99.792 19.758
201603 15.537 100.470 20.014
201606 16.143 101.688 20.545
201609 17.795 101.861 22.609
201612 18.930 101.863 24.051
201703 18.976 102.862 23.875
201706 19.479 103.349 24.393
201709 20.336 104.136 25.274
201712 21.260 104.011 26.453
201803 20.355 105.290 25.020
201806 21.989 106.317 26.767
201809 23.968 106.507 29.124
201812 24.082 105.998 29.403
201903 24.264 107.251 29.279
201906 25.257 108.070 30.247
201909 26.773 108.329 31.985
201912 27.520 108.420 32.850
202003 18.455 108.902 21.932
202006 15.024 108.767 17.877
202009 12.592 109.815 14.840
202012 11.339 109.897 13.353
202103 9.939 111.754 11.510
202106 8.345 114.631 9.422
202109 6.623 115.734 7.406
202112 5.164 117.630 5.682
202203 3.266 121.301 3.485
202206 2.036 125.017 2.108
202209 0.958 125.227 0.990
202212 0.154 125.222 0.159
202303 -0.219 127.348 -0.223
202306 0.033 128.729 0.033
202309 0.966 129.860 0.963
202312 0.648 129.419 0.648

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.


Norwegian Cruise Line Holdings  (WBO:NCLH) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Norwegian Cruise Line Holdings's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=17.818/17.38
=1.03

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Norwegian Cruise Line Holdings was 4.45. The lowest was 0.47. And the median was 1.27.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Norwegian Cruise Line Holdings Cyclically Adjusted Book per Share Related Terms

Thank you for viewing the detailed overview of Norwegian Cruise Line Holdings's Cyclically Adjusted Book per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Norwegian Cruise Line Holdings (WBO:NCLH) Business Description

Traded in Other Exchanges
Address
7665 Corporate Center Drive, Miami, FL, USA, 33126
Norwegian Cruise Line is the world's third-largest cruise company by berths (at more than 66,000), operating 31 ships across three brands (Norwegian, Oceania, and Regent Seven Seas), offering both freestyle and luxury cruising. The company had redeployed its entire fleet as of May 2022. With six passenger vessels on order among its brands through 2028 (representing 16,500 incremental berths), Norwegian is increasing capacity faster than its peers, expanding its brand globally. Norwegian sails to around 700 global destinations.