Norwegian Cruise Line Holdings (WBO:NCLH) Cyclically Adjusted Book per Share: €13.88 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

WBO:NCLH Norwegian Cruise Line Holdings Ltd WBO:NCLH
69 GF Score
Price €17.52
GF Value €19.66
Valuation Fairly Valued
! 7 Warning Signs
View Full Analysis

What is Norwegian Cruise Line Holdings Cyclically Adjusted Book per Share?

Norwegian Cruise Line Holdings WBO:NCLH +1.26% 69 Cyclically Adjusted Book per Share is €13.88 as of Mar. 2026. GuruFocus rates WBO:NCLH with a GF Score™ of 69/100 and a GF Value™ of €19.66 (Fairly Valued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Norwegian Cruise Line Holdings's adjusted book value per share for the three months ended in Mar. 2026 was €4.581. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is €13.88 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Norwegian Cruise Line Holdings's average Cyclically Adjusted Book Growth Rate was -7.30% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was -5.90% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was -2.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Norwegian Cruise Line Holdings was 10.70% per year. The lowest was -5.90% per year. And the median was 2.40% per year.

As of today (2026-07-14), Norwegian Cruise Line Holdings's current stock price is €17.522. Norwegian Cruise Line Holdings's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was €13.88. Norwegian Cruise Line Holdings's Cyclically Adjusted PB Ratio of today is 1.26.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Norwegian Cruise Line Holdings was 4.43. The lowest was 0.47. And the median was 1.22.


Norwegian Cruise Line Holdings  (WBO:NCLH) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Norwegian Cruise Line Holdings's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=17.522/13.88
=1.26

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Norwegian Cruise Line Holdings was 4.43. The lowest was 0.47. And the median was 1.22.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Norwegian Cruise Line Holdings Cyclically Adjusted Book per Share Related Terms


Norwegian Cruise Line Holdings Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Norwegian Cruise Line Holdings's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Norwegian Cruise Line Holdings Cyclically Adjusted Book per Share Chart

Norwegian Cruise Line Holdings Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 18.06 18.88 17.38 17.00 14.14

Norwegian Cruise Line Holdings Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 16.15 14.75 14.51 14.14 13.88

WBO:NCLH vs MMYT, GBTG, TNL: Cyclically Adjusted Book per Share Comparison

For the Travel Services subindustry, Norwegian Cruise Line Holdings's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Norwegian Cruise Line Holdings Cyclically Adjusted PB Ratio vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Norwegian Cruise Line Holdings's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Norwegian Cruise Line Holdings's Cyclically Adjusted PB Ratio falls into.


WBO:NCLH
69GF Score
Norwegian Cruise Line Holdings Ltd WBO:NCLH
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Norwegian Cruise Line Holdings Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Norwegian Cruise Line Holdings's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=4.581/330.2130*330.2130
=4.581

Current CPI (Mar. 2026) = 330.2130.

Norwegian Cruise Line Holdings Quarterly Data

Book Value per Share CPI Adj_Book
201606 16.143 241.018 22.117
201609 17.795 241.428 24.339
201612 18.930 241.432 25.891
201703 18.976 243.801 25.702
201706 19.479 244.955 26.259
201709 20.336 246.819 27.207
201712 21.260 246.524 28.477
201803 20.355 249.554 26.934
201806 21.989 251.989 28.815
201809 23.968 252.439 31.352
201812 24.082 251.233 31.653
201903 24.264 254.202 31.519
201906 25.257 256.143 32.561
201909 26.773 256.759 34.432
201912 27.520 256.974 35.363
202003 18.455 258.115 23.610
202006 15.024 257.797 19.244
202009 12.592 260.280 15.975
202012 11.339 260.474 14.375
202103 9.939 264.877 12.391
202106 8.345 271.696 10.142
202109 6.623 274.310 7.973
202112 5.164 278.802 6.116
202203 3.266 287.504 3.751
202206 2.036 296.311 2.269
202209 0.958 296.808 1.066
202212 0.154 296.797 0.171
202303 -0.219 301.836 -0.240
202306 0.033 305.109 0.036
202309 0.966 307.789 1.036
202312 0.648 306.746 0.698
202403 0.776 312.332 0.820
202406 1.464 314.175 1.539
202409 2.326 315.301 2.436
202412 3.095 315.605 3.238
202503 2.955 319.799 3.051
202506 3.046 322.561 3.118
202509 4.104 324.800 4.172
202512 4.145 324.054 4.224
202603 4.581 330.213 4.581

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of €13.88 mean?
Norwegian Cruise Line Holdings (WBO:NCLH) has a Cyclically Adjusted Book per Share of €13.88 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Norwegian Cruise Line Holdings and its competitors.
Is Norwegian Cruise Line Holdings' Cyclically Adjusted Book per Share too high?
Norwegian Cruise Line Holdings' current Cyclically Adjusted Book per Share is €13.88. Overall, Norwegian Cruise Line Holdings has a GF Score™ of 69/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Norwegian Cruise Line Holdings' Cyclically Adjusted Book per Share compare to MMYT and GBTG?
Norwegian Cruise Line Holdings' Cyclically Adjusted Book per Share of €13.88 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Travel & Leisure company?
A good Cyclically Adjusted Book per Share depends on the Travel & Leisure industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Norwegian Cruise Line Holdings and its competitors. Norwegian Cruise Line Holdings's current Cyclically Adjusted Book per Share is €13.88. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Norwegian Cruise Line Holdings stock overvalued right now?
Based on GuruFocus' analysis, Norwegian Cruise Line Holdings (WBO:NCLH) is currently considered Fairly Valued. The stock's GF Value™ is €19.66, compared to a current price of €17.52 — trading 10.9% below its estimated fair value. The current Cyclically Adjusted Book per Share is €13.88. Norwegian Cruise Line Holdings' overall GF Score™ is 69/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Norwegian Cruise Line Holdings (WBO:NCLH), the current Cyclically Adjusted Book per Share is €13.88 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Norwegian Cruise Line Holdings (WBO:NCLH) Overvalued in 2026?

Based on GuruFocus' analysis, Norwegian Cruise Line Holdings stock appears to be undervalued. The current stock price of €17.52 is trading 10.9% below its estimated GF Value™ of €19.66. GuruFocus considers Norwegian Cruise Line Holdings to be Fairly Valued.

Key valuation signals for WBO:NCLH:

  • Cyclically Adjusted Book per Share: €13.88
  • GF Value™: €19.66 vs. price of €17.52 (10.9% below fair value)
  • GF Score™: 69/100 with 7 warning signs

No single metric tells the full story. See the WBO:NCLH stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Norwegian Cruise Line Holdings Business Description

Address 7665 Corporate Center Drive, Miami, FL, USA, 33126
Norwegian Cruise Line is the world's third-largest publicly traded cruise company by berths (around 75,000). It operates 35 ships across three brands—Norwegian, Oceania, and Regent Seven Seas—offering both freestyle and luxury cruising. The company redeployed its entire fleet as of May 2022. With 16 passenger vessels on order among its brands through 2037, representing 43,000 incremental berths, Norwegian is increasing capacity faster than its peers, expanding its brand globally. Norwegian sails to around 700 global destinations.
69GF Score

Get the complete analysis for WBO:NCLH

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€17.52
Price
€19.66
GF Value