Norwegian Cruise Line Holdings (WBO:NCLH) Cyclically Adjusted Revenue per Share: €18.37 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

WBO:NCLH Norwegian Cruise Line Holdings Ltd WBO:NCLH
72 GF Score
Price €18.34
GF Value €19.04
Valuation Fairly Valued
! 7 Warning Signs
View Full Analysis

What is Norwegian Cruise Line Holdings Cyclically Adjusted Revenue per Share?

Norwegian Cruise Line Holdings WBO:NCLH +5.14% 72 Cyclically Adjusted Revenue per Share is €18.37 as of Mar. 2026. GuruFocus rates WBO:NCLH with a GF Score™ of 72/100 and a GF Value™ of €19.04 (Fairly Valued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Norwegian Cruise Line Holdings's adjusted revenue per share for the three months ended in Mar. 2026 was €4.326. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is €18.37 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Norwegian Cruise Line Holdings's average Cyclically Adjusted Revenue Growth Rate was 0.80% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 2.60% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 3.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Norwegian Cruise Line Holdings was 6.80% per year. The lowest was 1.30% per year. And the median was 3.70% per year.

As of today (2026-07-29), Norwegian Cruise Line Holdings's current stock price is €18.342. Norwegian Cruise Line Holdings's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was €18.37. Norwegian Cruise Line Holdings's Cyclically Adjusted PS Ratio of today is 1.00.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Norwegian Cruise Line Holdings was 3.94. The lowest was 0.43. And the median was 1.06.


Norwegian Cruise Line Holdings  (WBO:NCLH) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Norwegian Cruise Line Holdings's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=18.342/18.37
=1.00

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Norwegian Cruise Line Holdings was 3.94. The lowest was 0.43. And the median was 1.06.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Norwegian Cruise Line Holdings Cyclically Adjusted Revenue per Share Related Terms


Norwegian Cruise Line Holdings Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Norwegian Cruise Line Holdings's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Norwegian Cruise Line Holdings Cyclically Adjusted Revenue per Share Chart

Norwegian Cruise Line Holdings Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 17.41 18.90 19.03 20.30 18.33

Norwegian Cruise Line Holdings Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 19.66 18.37 18.41 18.33 18.37

WBO:NCLH vs GBTG, MMYT, TNL: Cyclically Adjusted Revenue per Share Comparison

For the Travel Services subindustry, Norwegian Cruise Line Holdings's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Norwegian Cruise Line Holdings Cyclically Adjusted PS Ratio vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Norwegian Cruise Line Holdings's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Norwegian Cruise Line Holdings's Cyclically Adjusted PS Ratio falls into.


WBO:NCLH
72GF Score
Norwegian Cruise Line Holdings Ltd WBO:NCLH
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Norwegian Cruise Line Holdings Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Norwegian Cruise Line Holdings's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=4.326/330.2130*330.2130
=4.326

Current CPI (Mar. 2026) = 330.2130.

Norwegian Cruise Line Holdings Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 4.635 241.018 6.350
201609 5.812 241.428 7.949
201612 4.682 241.432 6.404
201703 4.708 243.801 6.377
201706 5.222 244.955 7.040
201709 6.030 246.819 8.067
201712 4.587 246.524 6.144
201803 4.577 249.554 6.056
201806 5.807 251.989 7.610
201809 7.150 252.439 9.353
201812 5.483 251.233 7.207
201903 5.675 254.202 7.372
201906 6.793 256.143 8.757
201909 8.064 256.759 10.371
201912 6.205 256.974 7.973
202003 5.282 258.115 6.757
202006 0.063 257.797 0.081
202009 0.020 260.280 0.025
202012 0.027 260.474 0.034
202103 0.008 264.877 0.010
202106 0.010 271.696 0.012
202109 0.352 274.310 0.424
202112 1.100 278.802 1.303
202203 1.135 287.504 1.304
202206 2.680 296.311 2.987
202209 3.878 296.808 4.314
202212 3.403 296.797 3.786
202303 4.026 301.836 4.405
202306 4.415 305.109 4.778
202309 4.645 307.789 4.983
202312 4.282 306.746 4.610
202403 4.677 312.332 4.945
202406 4.291 314.175 4.510
202409 4.911 315.301 5.143
202412 3.888 315.605 4.068
202503 4.461 319.799 4.606
202506 4.872 322.561 4.988
202509 5.050 324.800 5.134
202512 4.210 324.054 4.290
202603 4.326 330.213 4.326

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of €18.37 mean?
Norwegian Cruise Line Holdings (WBO:NCLH) has a Cyclically Adjusted Revenue per Share of €18.37 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Norwegian Cruise Line Holdings and its competitors.
Is Norwegian Cruise Line Holdings' Cyclically Adjusted Revenue per Share too high?
Norwegian Cruise Line Holdings' current Cyclically Adjusted Revenue per Share is €18.37. Overall, Norwegian Cruise Line Holdings has a GF Score™ of 72/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Norwegian Cruise Line Holdings' Cyclically Adjusted Revenue per Share compare to GBTG and MMYT?
Norwegian Cruise Line Holdings' Cyclically Adjusted Revenue per Share of €18.37 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Travel & Leisure company?
A good Cyclically Adjusted Revenue per Share depends on the Travel & Leisure industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Norwegian Cruise Line Holdings and its competitors. Norwegian Cruise Line Holdings's current Cyclically Adjusted Revenue per Share is €18.37. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Norwegian Cruise Line Holdings stock overvalued right now?
Based on GuruFocus' analysis, Norwegian Cruise Line Holdings (WBO:NCLH) is currently considered Fairly Valued. The stock's GF Value™ is €19.04, compared to a current price of €18.34 — trading 3.7% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is €18.37. Norwegian Cruise Line Holdings' overall GF Score™ is 72/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Norwegian Cruise Line Holdings (WBO:NCLH), the current Cyclically Adjusted Revenue per Share is €18.37 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Norwegian Cruise Line Holdings (WBO:NCLH) Overvalued in 2026?

Based on GuruFocus' analysis, Norwegian Cruise Line Holdings stock appears to be undervalued. The current stock price of €18.34 is trading 3.7% below its estimated GF Value™ of €19.04. GuruFocus considers Norwegian Cruise Line Holdings to be Fairly Valued.

Key valuation signals for WBO:NCLH:

  • Cyclically Adjusted Revenue per Share: €18.37
  • GF Value™: €19.04 vs. price of €18.34 (3.7% below fair value)
  • GF Score™: 72/100 with 7 warning signs

No single metric tells the full story. See the WBO:NCLH stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Norwegian Cruise Line Holdings Business Description

Address 7665 Corporate Center Drive, Miami, FL, USA, 33126
Norwegian Cruise Line is the world's third-largest publicly traded cruise company by berths (around 75,000). It operates 35 ships across three brands—Norwegian, Oceania, and Regent Seven Seas—offering both freestyle and luxury cruising. The company redeployed its entire fleet as of May 2022. With 16 passenger vessels on order among its brands through 2037, representing 43,000 incremental berths, Norwegian is increasing capacity faster than its peers, expanding its brand globally. Norwegian sails to around 700 global destinations.
72GF Score

Get the complete analysis for WBO:NCLH

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€18.34
Price
€19.04
GF Value