WILCF (G. Willi-Food International) Cyclically Adjusted Book per Share: $15.54 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

WILCF G. Willi-Food International Ltd WILCF
71 GF Score
Price $26.25
GF Value $17.01
Valuation Significantly Overvalued
! 3 Warning Signs
View Full Analysis

What is G. Willi-Food International Cyclically Adjusted Book per Share?

G. Willi-Food International WILCF -0.49% 71 Cyclically Adjusted Book per Share is $15.54 as of Jun. 2026. GuruFocus rates WILCF with a GF Score™ of 71/100 and a GF Value™ of $17.01 (Significantly Overvalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

G. Willi-Food International's adjusted book value per share for the three months ended in Jun. 2026 was $16.373. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is $15.54 for the trailing ten years ended in Jun. 2026.

During the past 12 months, G. Willi-Food International's average Cyclically Adjusted Book Growth Rate was 4.70% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 3.90% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 6.10% per year. During the past 10 years, the average Cyclically Adjusted Book Growth Rate was 6.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of G. Willi-Food International was 9.10% per year. The lowest was 3.90% per year. And the median was 8.10% per year.

As of today (2026-08-28), G. Willi-Food International's current stock price is $26.25. G. Willi-Food International's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 was $15.54. G. Willi-Food International's Cyclically Adjusted PB Ratio of today is 1.69.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of G. Willi-Food International was 2.42. The lowest was 0.59. And the median was 1.04.


G. Willi-Food International  (OTCPK:WILCF) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

G. Willi-Food International's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=26.25/15.54
=1.69

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of G. Willi-Food International was 2.42. The lowest was 0.59. And the median was 1.04.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


G. Willi-Food International Cyclically Adjusted Book per Share Related Terms


G. Willi-Food International Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for G. Willi-Food International's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

G. Willi-Food International Cyclically Adjusted Book per Share Chart

G. Willi-Food International Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 12.29 13.38 13.95 14.46 15.00

G. Willi-Food International Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 14.85 14.99 15.00 15.32 15.54

WILCF vs HFFG, DIT, HCIL: Cyclically Adjusted Book per Share Comparison

For the Food Distribution subindustry, G. Willi-Food International's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


G. Willi-Food International Cyclically Adjusted PB Ratio vs Retail - Defensive Industry

For the Retail - Defensive industry and Consumer Defensive sector, G. Willi-Food International's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where G. Willi-Food International's Cyclically Adjusted PB Ratio falls into.


WILCF
71GF Score
G. Willi-Food International Ltd WILCF
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

G. Willi-Food International Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, G. Willi-Food International's adjusted Book Value per Share data for the three months ended in Jun. 2026 was:

Adj_Book= Book Value per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=16.373/333.9520*333.9520
=16.373

Current CPI (Jun. 2026) = 333.9520.

G. Willi-Food International Quarterly Data

Book Value per Share CPI Adj_Book
201609 10.608 241.428 14.673
201612 9.955 241.432 13.770
201703 10.064 243.801 13.785
201706 10.104 244.955 13.775
201709 10.305 246.819 13.943
201712 10.580 246.524 14.332
201803 10.764 249.554 14.404
201806 10.929 251.989 14.484
201809 11.191 252.439 14.805
201812 11.224 251.233 14.920
201903 11.610 254.202 15.252
201906 11.920 256.143 15.541
201909 12.184 256.759 15.847
201912 12.532 256.974 16.286
202003 12.562 258.115 16.253
202006 12.950 257.797 16.776
202009 13.909 260.280 17.846
202012 14.239 260.474 18.256
202103 14.737 264.877 18.580
202106 15.140 271.696 18.609
202109 13.809 274.310 16.811
202112 13.886 278.802 16.633
202203 13.733 287.504 15.952
202206 13.908 296.311 15.675
202209 13.608 296.808 15.311
202212 13.600 296.797 15.303
202303 13.146 301.836 14.545
202306 13.271 305.109 14.526
202309 13.153 307.789 14.271
202312 13.425 306.746 14.616
202403 13.638 312.332 14.582
202406 13.807 314.175 14.676
202409 14.313 315.301 15.160
202412 14.893 315.605 15.759
202503 14.649 319.799 15.297
202506 15.413 322.561 15.957
202509 15.365 324.800 15.798
202512 15.880 324.054 16.365
202603 15.849 330.213 16.028
202606 16.373 333.952 16.373

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of $15.54 mean?
G. Willi-Food International (WILCF) has a Cyclically Adjusted Book per Share of $15.54 as of Jun. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on G. Willi-Food International and its competitors.
Is G. Willi-Food International's Cyclically Adjusted Book per Share too high?
G. Willi-Food International's current Cyclically Adjusted Book per Share is $15.54. Overall, G. Willi-Food International has a GF Score™ of 71/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does G. Willi-Food International's Cyclically Adjusted Book per Share compare to HFFG and DIT?
G. Willi-Food International's Cyclically Adjusted Book per Share of $15.54 can be compared against companies in the Retail - Defensive industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Retail - Defensive company?
A good Cyclically Adjusted Book per Share depends on the Retail - Defensive industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on G. Willi-Food International and its competitors. G. Willi-Food International's current Cyclically Adjusted Book per Share is $15.54. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is G. Willi-Food International stock overvalued right now?
Based on GuruFocus' analysis, G. Willi-Food International (WILCF) is currently considered Significantly Overvalued. The stock's GF Value™ is $17.01, compared to a current price of $26.25 — trading 54.3% above its estimated fair value. The current Cyclically Adjusted Book per Share is $15.54. G. Willi-Food International's overall GF Score™ is 71/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For G. Willi-Food International (WILCF), the current Cyclically Adjusted Book per Share is $15.54 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is G. Willi-Food International (WILCF) Overvalued in 2026?

Based on GuruFocus' analysis, G. Willi-Food International stock appears to be overvalued. The current stock price of $26.25 is trading 54.3% above its estimated GF Value™ of $17.01. GuruFocus considers G. Willi-Food International to be Significantly Overvalued.

Key valuation signals for WILCF:

  • Cyclically Adjusted Book per Share: $15.54
  • GF Value™: $17.01 vs. price of $26.25 (54.3% above fair value)
  • GF Score™: 71/100 with 3 warning signs

No single metric tells the full story. See the WILCF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


G. Willi-Food International Business Description

Other Exchanges WILC:Israel
Address 4 Nahal Harif Street, Northern Industrial Zone, Yavne, ISR, 81106
G. Willi-Food International Ltd is an Israeli-based company specializing in high-quality, great-tasting kosher food products. The company is engaged, directly and through subsidiaries, in the design, import, marketing and distribution of a variety of over 650 food products. The principal product line includes Canned Vegetables and Pickles, Canned Fish, Canned Fruit, Edible Oils, Dairy and Dairy Substitute Products, Cereals, rice and pastas, and Other Products. The company has one reportable segment: Import- export, marketing and distribution of food products. The majority of the company's revenue is derived from the sale of Dairy and Dairy Substitute Products.
71GF Score

Get the complete analysis for WILCF

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$26.25
Price
$17.01
GF Value