M+S Hidravlik AD (XBUL:MSH) Cyclically Adjusted Book per Share: €1.36 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XBUL:MSH M+S Hidravlik AD XBUL:MSH
69 GF Score
Price €5.40
GF Value €7.24
Valuation Modestly Undervalued
! 7 Warning Signs
View Full Analysis

What is M+S Hidravlik AD Cyclically Adjusted Book per Share?

M+S Hidravlik AD XBUL:MSH 69 Cyclically Adjusted Book per Share is €1.36 as of Dec. 2025. GuruFocus rates XBUL:MSH with a GF Score™ of 69/100 and a GF Value™ of €7.24 (Modestly Undervalued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

M+S Hidravlik AD's adjusted book value per share for the three months ended in Dec. 2025 was €1.559. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is €1.36 for the trailing ten years ended in Dec. 2025.

During the past 12 months, M+S Hidravlik AD's average Cyclically Adjusted Book Growth Rate was 6.20% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 7.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of M+S Hidravlik AD was 8.40% per year. The lowest was 7.20% per year. And the median was 7.80% per year.

As of today (2026-07-20), M+S Hidravlik AD's current stock price is €5.40. M+S Hidravlik AD's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was €1.36. M+S Hidravlik AD's Cyclically Adjusted PB Ratio of today is 3.97.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of M+S Hidravlik AD was 10.26. The lowest was 3.59. And the median was 8.00.


M+S Hidravlik AD  (XBUL:MSH) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

M+S Hidravlik AD's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=5.40/1.36
=3.97

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of M+S Hidravlik AD was 10.26. The lowest was 3.59. And the median was 8.00.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


M+S Hidravlik AD Cyclically Adjusted Book per Share Related Terms


M+S Hidravlik AD Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for M+S Hidravlik AD's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

M+S Hidravlik AD Cyclically Adjusted Book per Share Chart

M+S Hidravlik AD Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.01 1.10 1.19 1.28 1.36

M+S Hidravlik AD Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.28 1.31 1.33 1.35 1.36

XBUL:MSH vs GEV, ETN, PH: Cyclically Adjusted Book per Share Comparison

For the Specialty Industrial Machinery subindustry, M+S Hidravlik AD's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


M+S Hidravlik AD Cyclically Adjusted PB Ratio vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, M+S Hidravlik AD's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where M+S Hidravlik AD's Cyclically Adjusted PB Ratio falls into.


XBUL:MSH
69GF Score
M+S Hidravlik AD XBUL:MSH
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

M+S Hidravlik AD Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, M+S Hidravlik AD's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=1.559/324.0540*324.0540
=1.559

Current CPI (Dec. 2025) = 324.0540.

M+S Hidravlik AD Quarterly Data

Book Value per Share CPI Adj_Book
201603 0.870 238.132 1.184
201606 0.795 241.018 1.069
201609 0.834 241.428 1.119
201612 0.856 241.432 1.149
201703 0.906 243.801 1.204
201706 0.813 244.955 1.076
201709 0.863 246.819 1.133
201712 0.899 246.524 1.182
201803 0.968 249.554 1.257
201806 0.871 251.989 1.120
201809 0.000 252.439 0.000
201812 1.001 251.233 1.291
201903 1.058 254.202 1.349
201906 0.945 256.143 1.196
201909 0.989 256.759 1.248
201912 0.977 256.974 1.232
202003 1.028 258.115 1.291
202006 0.920 257.797 1.156
202009 0.966 260.280 1.203
202012 1.032 260.474 1.284
202103 1.094 264.877 1.338
202106 0.998 271.696 1.190
202109 0.000 274.310 0.000
202112 1.128 278.802 1.311
202203 1.231 287.504 1.387
202206 1.165 296.311 1.274
202209 1.315 296.808 1.436
202212 1.398 296.797 1.526
202303 1.565 301.836 1.680
202306 1.483 305.109 1.575
202309 1.619 307.789 1.705
202312 1.650 306.746 1.743
202403 1.716 312.332 1.780
202406 1.530 314.175 1.578
202409 1.561 315.301 1.604
202412 1.568 315.605 1.610
202503 1.615 319.799 1.636
202506 1.518 322.561 1.525
202509 1.542 324.800 1.538
202512 1.559 324.054 1.559

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of €1.36 mean?
M+S Hidravlik AD (XBUL:MSH) has a Cyclically Adjusted Book per Share of €1.36 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on M+S Hidravlik AD and its competitors.
Is M+S Hidravlik AD's Cyclically Adjusted Book per Share too high?
M+S Hidravlik AD's current Cyclically Adjusted Book per Share is €1.36. Overall, M+S Hidravlik AD has a GF Score™ of 69/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does M+S Hidravlik AD's Cyclically Adjusted Book per Share compare to GEV and ETN?
M+S Hidravlik AD's Cyclically Adjusted Book per Share of €1.36 can be compared against companies in the Industrial Products industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for an Industrial Products company?
A good Cyclically Adjusted Book per Share depends on the Industrial Products industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on M+S Hidravlik AD and its competitors. M+S Hidravlik AD's current Cyclically Adjusted Book per Share is €1.36. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is M+S Hidravlik AD stock overvalued right now?
Based on GuruFocus' analysis, M+S Hidravlik AD (XBUL:MSH) is currently considered Modestly Undervalued. The stock's GF Value™ is €7.24, compared to a current price of €5.40 — trading 25.4% below its estimated fair value. The current Cyclically Adjusted Book per Share is €1.36. M+S Hidravlik AD's overall GF Score™ is 69/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For M+S Hidravlik AD (XBUL:MSH), the current Cyclically Adjusted Book per Share is €1.36 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is M+S Hidravlik AD (XBUL:MSH) Overvalued in 2026?

Based on GuruFocus' analysis, M+S Hidravlik AD stock appears to be undervalued. The current stock price of €5.40 is trading 25.4% below its estimated GF Value™ of €7.24. GuruFocus considers M+S Hidravlik AD to be Modestly Undervalued.

Key valuation signals for XBUL:MSH:

  • Cyclically Adjusted Book per Share: €1.36
  • GF Value™: €7.24 vs. price of €5.40 (25.4% below fair value)
  • GF Score™: 69/100 with 7 warning signs

No single metric tells the full story. See the XBUL:MSH stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


M+S Hidravlik AD Business Description

Address 68, Kozloduy Street, Kazanlak, BGR, 6100
M+S Hidravlik AD is a Bulgaria-based company that is principally engaged in the industrial equipment industry. It distributes and repairs hydraulic motors, steering units, valves, brakes, and accessories. The company's product range includes hydraulic motors, hydraulic disc brakes, crossover, switch and relief valves for hydraulic motors, as well as hydrostatic steering units and accessories for steering units.
69GF Score

Get the complete analysis for XBUL:MSH

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€5.40
Price
€7.24
GF Value