GURUFOCUS.COM » STOCK LIST » Basic Materials » Metals & Mining » CDN Maverick Capital Corp (XCNQ:CDN) » Definitions » Cyclically Adjusted Book per Share

CDN Maverick Capital (XCNQ:CDN) Cyclically Adjusted Book per Share : C$0.48 (As of Mar. 2024)


View and export this data going back to 1973. Start your Free Trial

What is CDN Maverick Capital Cyclically Adjusted Book per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

CDN Maverick Capital's adjusted book value per share for the three months ended in Mar. 2024 was C$0.367. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is C$0.48 for the trailing ten years ended in Mar. 2024.

During the past 12 months, CDN Maverick Capital's average Cyclically Adjusted Book Growth Rate was -27.30% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was -32.60% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was -31.70% per year. During the past 10 years, the average Cyclically Adjusted Book Growth Rate was -24.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of CDN Maverick Capital was -9.70% per year. The lowest was -33.00% per year. And the median was -21.80% per year.

As of today (2024-06-19), CDN Maverick Capital's current stock price is C$0.155. CDN Maverick Capital's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2024 was C$0.48. CDN Maverick Capital's Cyclically Adjusted PB Ratio of today is 0.32.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of CDN Maverick Capital was 1.08. The lowest was 0.00. And the median was 0.00.


CDN Maverick Capital Cyclically Adjusted Book per Share Historical Data

The historical data trend for CDN Maverick Capital's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

CDN Maverick Capital Cyclically Adjusted Book per Share Chart

CDN Maverick Capital Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.43 1.70 1.18 0.73 0.52

CDN Maverick Capital Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.66 0.61 0.56 0.52 0.48

Competitive Comparison of CDN Maverick Capital's Cyclically Adjusted Book per Share

For the Other Industrial Metals & Mining subindustry, CDN Maverick Capital's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


CDN Maverick Capital's Cyclically Adjusted PB Ratio Distribution in the Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, CDN Maverick Capital's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where CDN Maverick Capital's Cyclically Adjusted PB Ratio falls into.



CDN Maverick Capital Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, CDN Maverick Capital's adjusted Book Value per Share data for the three months ended in Mar. 2024 was:

Adj_Book= Book Value per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=0.367/126.2576*126.2576
=0.367

Current CPI (Mar. 2024) = 126.2576.

CDN Maverick Capital Quarterly Data

Book Value per Share CPI Adj_Book
201406 1.212 99.473 1.538
201409 0.920 99.394 1.169
201412 0.702 98.367 0.901
201503 0.623 99.789 0.788
201506 0.584 100.500 0.734
201509 0.569 100.421 0.715
201512 0.204 99.947 0.258
201603 0.150 101.054 0.187
201606 0.037 102.002 0.046
201609 0.000 101.765 0.000
201612 0.484 101.449 0.602
201703 0.563 102.634 0.693
201706 0.411 103.029 0.504
201709 0.491 103.345 0.600
201712 0.605 103.345 0.739
201803 0.613 105.004 0.737
201806 0.555 105.557 0.664
201809 0.487 105.636 0.582
201812 0.875 105.399 1.048
201903 0.720 106.979 0.850
201906 0.565 107.690 0.662
201909 0.503 107.611 0.590
201912 0.141 107.769 0.165
202003 0.159 107.927 0.186
202006 0.139 108.401 0.162
202009 0.170 108.164 0.198
202012 0.228 108.559 0.265
202103 0.251 110.298 0.287
202106 0.243 111.720 0.275
202109 0.244 112.905 0.273
202112 0.251 113.774 0.279
202203 0.201 117.646 0.216
202206 0.164 120.806 0.171
202209 0.128 120.648 0.134
202212 0.133 120.964 0.139
202303 0.107 122.702 0.110
202306 0.336 124.203 0.342
202309 0.338 125.230 0.341
202312 0.393 125.072 0.397
202403 0.367 126.258 0.367

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.


CDN Maverick Capital  (XCNQ:CDN) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

CDN Maverick Capital's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=0.155/0.48
=0.32

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of CDN Maverick Capital was 1.08. The lowest was 0.00. And the median was 0.00.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


CDN Maverick Capital Cyclically Adjusted Book per Share Related Terms

Thank you for viewing the detailed overview of CDN Maverick Capital's Cyclically Adjusted Book per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


CDN Maverick Capital (XCNQ:CDN) Business Description

Traded in Other Exchanges
Address
555 West Hastings Street, Suite 2150, Vancouver, BC, CAN, V6B 4N6
CDN Maverick Capital Corp, formerly Caelan Capital Inc is in the exploration stage and its principal business activity is sourcing and exploration of mineral properties in North and South America.
Executives
Sandy James Macdougall Director

CDN Maverick Capital (XCNQ:CDN) Headlines

No Headlines