1CM (XCNQ:EPIC) Cyclically Adjusted Book per Share: C$0.14 (As of May. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XCNQ:EPIC 1CM Inc XCNQ:EPIC
46 GF Score
Price C$0.45
! 5 Warning Signs
View Full Analysis

What is 1CM Cyclically Adjusted Book per Share?

1CM XCNQ:EPIC -6.25% 46 Cyclically Adjusted Book per Share is C$0.14 as of May. 2026. GuruFocus rates XCNQ:EPIC with a GF Score™ of 46/100. The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

1CM's adjusted book value per share for the three months ended in May. 2026 was C$0.289. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is C$0.14 for the trailing ten years ended in May. 2026.

During the past 12 months, 1CM's average Cyclically Adjusted Book Growth Rate was 27.30% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 33.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of 1CM was 33.90% per year. The lowest was 33.90% per year. And the median was 33.90% per year.

As of today (2026-08-28), 1CM's current stock price is C$0.45. 1CM's Cyclically Adjusted Book per Share for the quarter that ended in May. 2026 was C$0.14. 1CM's Cyclically Adjusted PB Ratio of today is 3.21.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of 1CM was 35.43. The lowest was 0.61. And the median was 11.32.


1CM  (XCNQ:EPIC) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

1CM's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=0.45/0.14
=3.21

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of 1CM was 35.43. The lowest was 0.61. And the median was 11.32.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


1CM Cyclically Adjusted Book per Share Related Terms


1CM Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for 1CM's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

1CM Cyclically Adjusted Book per Share Chart

1CM Annual Data
Trend Aug16 Aug17 Aug18 Aug19 Aug20 Aug21 Aug22 Aug23 Aug24 Aug25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.05 0.07 0.09 0.12

1CM Quarterly Data
Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25 Feb26 May26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.11 0.12 0.12 0.13 0.14

XCNQ:EPIC vs ZTS: Cyclically Adjusted Book per Share Comparison

For the Drug Manufacturers - Specialty & Generic subindustry, 1CM's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


1CM Cyclically Adjusted PB Ratio vs Drug Manufacturers Industry

For the Drug Manufacturers industry and Healthcare sector, 1CM's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where 1CM's Cyclically Adjusted PB Ratio falls into.


XCNQ:EPIC
46GF Score
1CM Inc XCNQ:EPIC
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

1CM Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, 1CM's adjusted Book Value per Share data for the three months ended in May. 2026 was:

Adj_Book= Book Value per Share /CPI of May. 2026 (Change)*Current CPI (May. 2026)
=0.289/134.0005*134.0005
=0.289

Current CPI (May. 2026) = 134.0005.

1CM Quarterly Data

Book Value per Share CPI Adj_Book
201608 -0.004 101.686 -0.005
201611 -0.004 101.607 -0.005
201702 -0.005 102.476 -0.007
201705 -0.005 103.108 -0.006
201708 -0.005 103.108 -0.006
201711 -0.006 103.740 -0.008
201802 0.030 104.688 0.038
201805 0.026 105.399 0.033
201808 0.441 106.031 0.557
201811 0.435 105.478 0.553
201902 0.425 106.268 0.536
201905 0.426 107.927 0.529
201908 0.014 108.085 0.017
201911 0.006 107.769 0.007
202002 -0.001 108.559 -0.001
202005 -0.009 107.532 -0.011
202008 -0.016 108.243 -0.020
202011 -0.027 108.796 -0.033
202102 -0.038 109.745 -0.046
202105 -0.048 111.404 -0.058
202108 -0.045 112.668 -0.054
202111 -0.051 113.932 -0.060
202202 -0.063 115.986 -0.073
202205 -0.018 120.016 -0.020
202208 0.139 120.569 0.154
202211 0.190 121.675 0.209
202302 0.190 122.070 0.209
202305 0.187 124.045 0.202
202308 0.215 125.389 0.230
202311 0.223 125.468 0.238
202402 0.225 125.468 0.240
202405 0.227 127.601 0.238
202408 0.235 127.838 0.246
202411 0.241 127.838 0.253
202502 0.244 128.786 0.254
202505 0.246 129.813 0.254
202508 0.245 130.208 0.252
202511 0.252 130.682 0.258
202602 0.284 131.077 0.290
202605 0.289 134.001 0.289

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of C$0.14 mean?
1CM (XCNQ:EPIC) has a Cyclically Adjusted Book per Share of C$0.14 as of May. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on 1CM and its competitors.
Is 1CM's Cyclically Adjusted Book per Share too high?
1CM's current Cyclically Adjusted Book per Share is C$0.14. Overall, 1CM has a GF Score™ of 46/100, reflecting its overall financial health beyond just this single metric.
How does 1CM's Cyclically Adjusted Book per Share compare to ZTS?
1CM's Cyclically Adjusted Book per Share of C$0.14 can be compared against companies in the Drug Manufacturers industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Drug Manufacturers company?
A good Cyclically Adjusted Book per Share depends on the Drug Manufacturers industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on 1CM and its competitors. 1CM's current Cyclically Adjusted Book per Share is C$0.14. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is 1CM stock overvalued right now?
1CM (XCNQ:EPIC) has a current Cyclically Adjusted Book per Share of C$0.14. The current Cyclically Adjusted Book per Share is C$0.14. 1CM's overall GF Score™ is 46/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For 1CM (XCNQ:EPIC), the current Cyclically Adjusted Book per Share is C$0.14 as of May. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

1CM Business Description

Other Exchanges MILFF:USA
Address 625 Cochrane Drive, Suite 802, Markham, ON, CAN, L3R9R9
1CM Inc is a multi-jurisdictional cannabis company focused on its retail customers and technology to democratize cannabis markets. The Company focuses on expanding its current operations through organic growth and by way of merger and acquisition transactions. It has a single operating segment, being Cannabis.
46GF Score

Get the complete analysis for XCNQ:EPIC

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

C$0.45
Price