Warisan TC Holdings Bhd (XKLS:5016) Cyclically Adjusted Book per Share: RM5.09 (As of Mar. 2026)


XKLS:5016 Warisan TC Holdings Bhd XKLS:5016
38 GF Score
Price RM0.62
GF Value RM1.42
Valuation Possible Value Trap
! 5 Warning Signs
View Full Analysis

What is Warisan TC Holdings Bhd Cyclically Adjusted Book per Share?

Warisan TC Holdings Bhd XKLS:5016 38 Cyclically Adjusted Book per Share is RM5.09 as of Mar. 2026. GuruFocus rates XKLS:5016 with a GF Score™ of 38/100 and a GF Value™ of RM1.42 (Possible Value Trap). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Warisan TC Holdings Bhd's adjusted book value per share for the three months ended in Mar. 2026 was RM2.508. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is RM5.09 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Warisan TC Holdings Bhd's average Cyclically Adjusted Book Growth Rate was -4.50% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was -2.30% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 0.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Warisan TC Holdings Bhd was 3.10% per year. The lowest was -2.30% per year. And the median was 0.50% per year.

As of today (2026-07-04), Warisan TC Holdings Bhd's current stock price is RM0.615. Warisan TC Holdings Bhd's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was RM5.09. Warisan TC Holdings Bhd's Cyclically Adjusted PB Ratio of today is 0.12.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Warisan TC Holdings Bhd was 0.31. The lowest was 0.12. And the median was 0.21.


Warisan TC Holdings Bhd  (XKLS:5016) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Warisan TC Holdings Bhd's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=0.615/5.09
=0.12

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Warisan TC Holdings Bhd was 0.31. The lowest was 0.12. And the median was 0.21.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Warisan TC Holdings Bhd Cyclically Adjusted Book per Share Related Terms


Warisan TC Holdings Bhd Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Warisan TC Holdings Bhd's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Warisan TC Holdings Bhd Cyclically Adjusted Book per Share Chart

Warisan TC Holdings Bhd Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.27 5.48 5.46 5.35 5.11

Warisan TC Holdings Bhd Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.33 5.29 5.23 5.11 5.09

XKLS:5016 vs HON, MMM: Cyclically Adjusted Book per Share Comparison

For the Conglomerates subindustry, Warisan TC Holdings Bhd's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Warisan TC Holdings Bhd Cyclically Adjusted PB Ratio vs Conglomerates Industry

For the Conglomerates industry and Industrials sector, Warisan TC Holdings Bhd's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Warisan TC Holdings Bhd's Cyclically Adjusted PB Ratio falls into.


XKLS:5016
38GF Score
Warisan TC Holdings Bhd XKLS:5016
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Warisan TC Holdings Bhd Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Warisan TC Holdings Bhd's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=2.508/330.2130*330.2130
=2.508

Current CPI (Mar. 2026) = 330.2130.

Warisan TC Holdings Bhd Quarterly Data

Book Value per Share CPI Adj_Book
201606 4.955 241.018 6.789
201609 4.926 241.428 6.738
201612 4.906 241.432 6.710
201703 4.916 243.801 6.658
201706 4.897 244.955 6.601
201709 4.932 246.819 6.598
201712 5.063 246.524 6.782
201803 4.886 249.554 6.465
201806 5.104 251.989 6.688
201809 5.125 252.439 6.704
201812 5.156 251.233 6.777
201903 5.167 254.202 6.712
201906 5.068 256.143 6.534
201909 5.046 256.759 6.490
201912 4.977 256.974 6.395
202003 4.818 258.115 6.164
202006 4.541 257.797 5.817
202009 4.402 260.280 5.585
202012 4.217 260.474 5.346
202103 4.100 264.877 5.111
202106 3.928 271.696 4.774
202109 3.850 274.310 4.635
202112 3.720 278.802 4.406
202203 3.672 287.504 4.217
202206 3.669 296.311 4.089
202209 3.675 296.808 4.089
202212 3.596 296.797 4.001
202303 3.619 301.836 3.959
202306 3.629 305.109 3.928
202309 3.646 307.789 3.912
202312 3.772 306.746 4.061
202403 3.731 312.332 3.945
202406 3.651 314.175 3.837
202409 3.565 315.301 3.734
202412 3.579 315.605 3.745
202503 3.376 319.799 3.486
202506 3.064 322.561 3.137
202509 2.963 324.800 3.012
202512 2.606 324.054 2.656
202603 2.508 330.213 2.508

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of RM5.09 mean?
Warisan TC Holdings Bhd (XKLS:5016) has a Cyclically Adjusted Book per Share of RM5.09 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Warisan TC Holdings Bhd and its competitors.
Is Warisan TC Holdings Bhd's Cyclically Adjusted Book per Share too high?
Warisan TC Holdings Bhd's current Cyclically Adjusted Book per Share is RM5.09. Overall, Warisan TC Holdings Bhd has a GF Score™ of 38/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Warisan TC Holdings Bhd's Cyclically Adjusted Book per Share compare to HON and MMM?
Warisan TC Holdings Bhd's Cyclically Adjusted Book per Share of RM5.09 can be compared against companies in the Conglomerates industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Conglomerates company?
A good Cyclically Adjusted Book per Share depends on the Conglomerates industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Warisan TC Holdings Bhd and its competitors. Warisan TC Holdings Bhd's current Cyclically Adjusted Book per Share is RM5.09. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Warisan TC Holdings Bhd stock overvalued right now?
Based on GuruFocus' analysis, Warisan TC Holdings Bhd (XKLS:5016) is currently considered Possible Value Trap. The stock's GF Value™ is RM1.42, compared to a current price of RM0.62 — trading 56.7% below its estimated fair value. The current Cyclically Adjusted Book per Share is RM5.09. Warisan TC Holdings Bhd's overall GF Score™ is 38/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Warisan TC Holdings Bhd (XKLS:5016), the current Cyclically Adjusted Book per Share is RM5.09 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Warisan TC Holdings Bhd (XKLS:5016) Overvalued in 2026?

Based on GuruFocus' analysis, Warisan TC Holdings Bhd stock appears to be undervalued. The current stock price of RM0.62 is trading 56.7% below its estimated GF Value™ of RM1.42. GuruFocus considers Warisan TC Holdings Bhd to be Possible Value Trap.

Key valuation signals for XKLS:5016:

  • Cyclically Adjusted Book per Share: RM5.09
  • GF Value™: RM1.42 vs. price of RM0.62 (56.7% below fair value)
  • GF Score™: 38/100 with 5 warning signs

No single metric tells the full story. See the XKLS:5016 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Warisan TC Holdings Bhd Business Description

Address Jalan Ipoh Kecil, Number 15-3, Tingkat 3, Kuala Lumpur, MYS, 50350
Warisan TC Holdings Bhd is an investment holding company in Malaysia. Its business segments comprise Travel and car rental, Machinery, Automotive, and Others. The travel and car rental division provides inbound tours, corporate travel, outbound tours, airline ticketing, and car and coach rental services. The machinery division provides material handling equipment, forklifts, factory scrubbers, and sweepers; construction equipment (road, earthwork, quarry, and mining), agricultural tractors, golf and turf equipment, engines and generators, and air compressors. The automotive division provides light commercial trucks, heavy commercial trucks, and pickup trucks. Others segment includes property investment, assembly of a passenger vehicle, and consumers product as cosmetics & lingerie.
38GF Score

Get the complete analysis for XKLS:5016

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM0.62
Price
RM1.42
GF Value