KB Autosys Co (XKRX:024120) Cyclically Adjusted Book per Share: ₩9,888.37 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XKRX:024120 KB Autosys Co Ltd XKRX:024120
73 GF Score
Price ₩3,120.00
GF Value ₩3,855.81
Valuation Modestly Undervalued
! 5 Warning Signs
View Full Analysis

What is KB Autosys Co Cyclically Adjusted Book per Share?

KB Autosys Co XKRX:024120 -0.64% 73 Cyclically Adjusted Book per Share is ₩9,888.37 as of Jun. 2026. GuruFocus rates XKRX:024120 with a GF Score™ of 73/100 and a GF Value™ of ₩3,855.81 (Modestly Undervalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

KB Autosys Co's adjusted book value per share for the three months ended in Jun. 2026 was ₩10,896.342. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is ₩9,888.37 for the trailing ten years ended in Jun. 2026.

During the past 12 months, KB Autosys Co's average Cyclically Adjusted Book Growth Rate was 6.90% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 6.30% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 7.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of KB Autosys Co was 8.10% per year. The lowest was 6.30% per year. And the median was 6.90% per year.

As of today (2026-08-29), KB Autosys Co's current stock price is ₩3120.00. KB Autosys Co's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 was ₩9,888.37. KB Autosys Co's Cyclically Adjusted PB Ratio of today is 0.32.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of KB Autosys Co was 2.15. The lowest was 0.30. And the median was 0.90.


KB Autosys Co  (XKRX:024120) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

KB Autosys Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=3120.00/9888.37
=0.32

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of KB Autosys Co was 2.15. The lowest was 0.30. And the median was 0.90.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


KB Autosys Co Cyclically Adjusted Book per Share Related Terms


KB Autosys Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for KB Autosys Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

KB Autosys Co Cyclically Adjusted Book per Share Chart

KB Autosys Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 7,333.83 7,922.34 8,460.52 8,970.54 9,514.80

KB Autosys Co Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 9,251.84 9,389.60 9,514.80 9,702.66 9,888.37

XKRX:024120 vs ORLY, AZO: Cyclically Adjusted Book per Share Comparison

For the Auto Parts subindustry, KB Autosys Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


KB Autosys Co Cyclically Adjusted PB Ratio vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, KB Autosys Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where KB Autosys Co's Cyclically Adjusted PB Ratio falls into.


XKRX:024120
73GF Score
KB Autosys Co Ltd XKRX:024120
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

KB Autosys Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, KB Autosys Co's adjusted Book Value per Share data for the three months ended in Jun. 2026 was:

Adj_Book= Book Value per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=10896.342/126.4904*126.4904
=10,896.342

Current CPI (Jun. 2026) = 126.4904.

KB Autosys Co Quarterly Data

Book Value per Share CPI Adj_Book
201609 5,953.143 101.461 7,421.708
201612 6,665.147 101.561 8,301.165
201703 6,467.167 102.851 7,953.620
201706 6,789.491 102.611 8,369.502
201709 7,139.849 103.491 8,726.621
201712 7,398.003 102.991 9,086.019
201803 7,607.006 104.101 9,243.092
201806 7,789.893 104.130 9,462.632
201809 7,769.629 105.651 9,302.213
201812 8,236.180 104.351 9,983.620
201903 8,294.060 104.491 10,040.290
201906 8,569.412 104.881 10,335.041
201909 8,853.517 105.200 10,645.263
201912 8,911.971 105.121 10,723.600
202003 8,920.063 105.354 10,709.609
202006 8,755.393 105.112 10,536.145
202009 8,888.279 106.198 10,586.698
202012 8,920.762 105.765 10,668.808
202103 8,952.209 107.357 10,547.672
202106 9,000.635 107.579 10,582.903
202109 9,179.294 108.759 10,675.810
202112 8,880.226 109.676 10,241.614
202203 8,641.765 111.848 9,773.088
202206 8,822.139 114.072 9,782.532
202209 9,352.047 114.715 10,312.000
202212 8,740.484 115.179 9,598.845
202303 8,921.507 116.507 9,685.951
202306 8,511.924 117.182 9,188.064
202309 8,544.229 118.964 9,084.820
202312 9,458.837 118.837 10,068.001
202403 9,428.921 120.123 9,928.706
202406 9,706.202 120.007 10,230.556
202409 9,448.546 120.861 9,888.619
202412 10,346.337 121.135 10,803.733
202503 10,240.299 122.590 10,566.111
202506 9,763.303 122.611 10,072.205
202509 10,002.957 123.402 10,253.327
202512 10,358.595 123.939 10,571.811
202603 10,580.557 125.236 10,686.535
202606 10,896.342 126.490 10,896.342

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of ₩9,888.37 mean?
KB Autosys Co (XKRX:024120) has a Cyclically Adjusted Book per Share of ₩9,888.37 as of Jun. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on KB Autosys Co and its competitors.
Is KB Autosys Co's Cyclically Adjusted Book per Share too high?
KB Autosys Co's current Cyclically Adjusted Book per Share is ₩9,888.37. Overall, KB Autosys Co has a GF Score™ of 73/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does KB Autosys Co's Cyclically Adjusted Book per Share compare to ORLY and AZO?
KB Autosys Co's Cyclically Adjusted Book per Share of ₩9,888.37 can be compared against companies in the Vehicles & Parts industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Vehicles & Parts company?
A good Cyclically Adjusted Book per Share depends on the Vehicles & Parts industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on KB Autosys Co and its competitors. KB Autosys Co's current Cyclically Adjusted Book per Share is ₩9,888.37. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is KB Autosys Co stock overvalued right now?
Based on GuruFocus' analysis, KB Autosys Co (XKRX:024120) is currently considered Modestly Undervalued. The stock's GF Value™ is ₩3,855.81, compared to a current price of ₩3,120.00 — trading 19.1% below its estimated fair value. The current Cyclically Adjusted Book per Share is ₩9,888.37. KB Autosys Co's overall GF Score™ is 73/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For KB Autosys Co (XKRX:024120), the current Cyclically Adjusted Book per Share is ₩9,888.37 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is KB Autosys Co (XKRX:024120) Overvalued in 2026?

Based on GuruFocus' analysis, KB Autosys Co stock appears to be undervalued. The current stock price of ₩3,120.00 is trading 19.1% below its estimated GF Value™ of ₩3,855.81. GuruFocus considers KB Autosys Co to be Modestly Undervalued.

Key valuation signals for XKRX:024120:

  • Cyclically Adjusted Book per Share: ₩9,888.37
  • GF Value™: ₩3,855.81 vs. price of ₩3,120.00 (19.1% below fair value)
  • GF Score™: 73/100 with 5 warning signs

No single metric tells the full story. See the XKRX:024120 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


KB Autosys Co Business Description

Address 528-24 Asan Hot Springs Road, Eumbong-myeon, Chungcheongnam-do, Asan-si, Chungnam, KOR, 336-862
KB Autosys Co Ltd is a Korea based manufacturer of brake pads, brake linings and shoe assembly products for automobile industries. In addition to selling products in Korea, the organization also sells its products in other countries.
73GF Score

Get the complete analysis for XKRX:024120

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₩3,120.00
Price
₩3,855.81
GF Value