Samsung E&A (XKRX:028050) Cyclically Adjusted Book per Share: ₩12,766.25 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XKRX:028050 Samsung E&A XKRX:028050
81 GF Score
Price ₩50,500.00
GF Value ₩24,912.49
Valuation Significantly Overvalued
! 3 Warning Signs
View Full Analysis

What is Samsung E&A Cyclically Adjusted Book per Share?

Samsung E&A XKRX:028050 -0.59% 81 Cyclically Adjusted Book per Share is ₩12,766.25 as of Jun. 2026. GuruFocus rates XKRX:028050 with a GF Score™ of 81/100 and a GF Value™ of ₩24,912.49 (Significantly Overvalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Samsung E&A's adjusted book value per share for the three months ended in Jun. 2026 was ₩24,085.761. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is ₩12,766.25 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Samsung E&A's average Cyclically Adjusted Book Growth Rate was 29.80% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was -2.30% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was -9.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Samsung E&A was -2.30% per year. The lowest was -13.90% per year. And the median was -9.00% per year.

As of today (2026-09-17), Samsung E&A's current stock price is ₩50500.00. Samsung E&A's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 was ₩12,766.25. Samsung E&A's Cyclically Adjusted PB Ratio of today is 3.96.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Samsung E&A was 4.90. The lowest was 0.38. And the median was 1.38.


Samsung E&A  (XKRX:028050) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Samsung E&A's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=50500.00/12766.252
=3.96

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Samsung E&A was 4.90. The lowest was 0.38. And the median was 1.38.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Samsung E&A Cyclically Adjusted Book per Share Related Terms


Samsung E&A Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Samsung E&A's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Samsung E&A Cyclically Adjusted Book per Share Chart

Samsung E&A Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 10,396.13 8,754.69 8,869.73 9,064.70 12,195.28

Samsung E&A Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 10,095.41 10,895.50 11,673.16 12,206.13 12,766.25

XKRX:028050 vs PWR, FIX, EME: Cyclically Adjusted Book per Share Comparison

For the Engineering & Construction subindustry, Samsung E&A's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Samsung E&A Cyclically Adjusted PB Ratio vs Construction Industry

For the Construction industry and Industrials sector, Samsung E&A's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Samsung E&A's Cyclically Adjusted PB Ratio falls into.


XKRX:028050
81GF Score
Samsung E&A XKRX:028050
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Samsung E&A Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Samsung E&A's adjusted Book Value per Share data for the three months ended in Jun. 2026 was:

Adj_Book= Book Value per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=24085.761/126.4904*126.4904
=24,085.761

Current CPI (Jun. 2026) = 126.4904.

Samsung E&A Quarterly Data

Book Value per Share CPI Adj_Book
201609 5,453.397 101.461 6,798.681
201612 5,082.671 101.561 6,330.257
201703 5,071.258 102.851 6,236.866
201706 5,127.030 102.611 6,320.162
201709 5,186.802 103.491 6,339.525
201712 5,125.841 102.991 6,295.414
201803 5,262.719 104.101 6,394.604
201806 5,120.461 104.130 6,219.987
201809 5,391.199 105.651 6,454.630
201812 5,274.335 104.351 6,393.371
201903 5,750.752 104.491 6,961.515
201906 6,130.767 104.881 7,393.941
201909 6,488.621 105.200 7,801.767
201912 6,647.300 105.121 7,998.566
202003 7,113.237 105.354 8,540.297
202006 7,430.301 105.112 8,941.544
202009 7,782.358 106.198 9,269.452
202012 8,070.079 105.765 9,651.432
202103 8,664.653 107.357 10,208.867
202106 9,150.018 107.579 10,758.547
202109 9,743.744 108.759 11,332.283
202112 10,002.641 109.676 11,536.101
202203 10,677.064 111.848 12,074.835
202206 11,607.880 114.072 12,871.533
202209 12,848.032 114.715 14,166.835
202212 13,148.165 115.179 14,439.384
202303 14,360.134 116.507 15,590.590
202306 15,663.493 117.182 16,907.715
202309 16,471.471 118.964 17,513.617
202312 16,828.257 118.837 17,912.024
202403 17,984.525 120.123 18,937.805
202406 19,002.944 120.007 20,029.531
202409 19,433.542 120.861 20,338.674
202412 19,876.234 121.135 20,754.932
202503 20,200.384 122.590 20,843.092
202506 20,779.040 122.611 21,436.469
202509 21,616.385 123.402 22,157.435
202512 22,684.630 123.939 23,151.558
202603 23,029.801 125.236 23,260.474
202606 24,085.761 126.490 24,085.761

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of ₩12,766.25 mean?
Samsung E&A (XKRX:028050) has a Cyclically Adjusted Book per Share of ₩12,766.25 as of Jun. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Samsung E&A and its competitors.
Is Samsung E&A's Cyclically Adjusted Book per Share too high?
Samsung E&A's current Cyclically Adjusted Book per Share is ₩12,766.25. Overall, Samsung E&A has a GF Score™ of 81/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Samsung E&A's Cyclically Adjusted Book per Share compare to PWR and FIX?
Samsung E&A's Cyclically Adjusted Book per Share of ₩12,766.25 can be compared against companies in the Construction industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Construction company?
A good Cyclically Adjusted Book per Share depends on the Construction industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Samsung E&A and its competitors. Samsung E&A's current Cyclically Adjusted Book per Share is ₩12,766.25. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Samsung E&A stock overvalued right now?
Based on GuruFocus' analysis, Samsung E&A (XKRX:028050) is currently considered Significantly Overvalued. The stock's GF Value™ is ₩24,912.49, compared to a current price of ₩50,500.00 — trading 102.7% above its estimated fair value. The current Cyclically Adjusted Book per Share is ₩12,766.25. Samsung E&A's overall GF Score™ is 81/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Samsung E&A (XKRX:028050), the current Cyclically Adjusted Book per Share is ₩12,766.25 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Samsung E&A (XKRX:028050) Overvalued in 2026?

Based on GuruFocus' analysis, Samsung E&A stock appears to be overvalued. The current stock price of ₩50,500.00 is trading 102.7% above its estimated GF Value™ of ₩24,912.49. GuruFocus considers Samsung E&A to be Significantly Overvalued.

Key valuation signals for XKRX:028050:

  • Cyclically Adjusted Book per Share: ₩12,766.25
  • GF Value™: ₩24,912.49 vs. price of ₩50,500.00 (102.7% above fair value)
  • GF Score™: 81/100 with 3 warning signs

No single metric tells the full story. See the XKRX:028050 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Samsung E&A Business Description

Address Samsung E&A, 26, Sangil-ro 6-gil, Gangdong-gu, Seoul, KOR, 134-090
Samsung E&A is a EPC company. The company provides comprehensive solutions across all areas of the plant industry. The company is expanding its business across the engineering industry including Oil and Gas Processing, Refinery, Petrochemical, Industrial, Environmental, BIO, and Green Solution areas. Based on extensive experience, accumulated technologies, and talented resources, the company provides various services from feasibility studies to engineering, procurement, construction, commissioning, and O&M. The company generates the majority of its revenue from the domestic region.
81GF Score

Get the complete analysis for XKRX:028050

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₩50,500.00
Price
₩24,912.49
GF Value