Total Soft Bank (XKRX:045340) Cyclically Adjusted Book per Share: ₩2,190.23 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XKRX:045340 Total Soft Bank Ltd XKRX:045340
85 GF Score
Price ₩6,700.00
GF Value ₩9,261.45
Valuation Modestly Undervalued
View Full Analysis

What is Total Soft Bank Cyclically Adjusted Book per Share?

Total Soft Bank XKRX:045340 +2.29% 85 Cyclically Adjusted Book per Share is ₩2,190.23 as of Jun. 2026. GuruFocus rates XKRX:045340 with a GF Score™ of 85/100 and a GF Value™ of ₩9,261.45 (Modestly Undervalued).

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Total Soft Bank's adjusted book value per share for the three months ended in Jun. 2026 was ₩4,718.403. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is ₩2,190.23 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Total Soft Bank's average Cyclically Adjusted Book Growth Rate was 24.30% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 18.30% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 14.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Total Soft Bank was 18.30% per year. The lowest was -6.20% per year. And the median was 5.90% per year.

As of today (2026-08-25), Total Soft Bank's current stock price is ₩6700.00. Total Soft Bank's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 was ₩2,190.23. Total Soft Bank's Cyclically Adjusted PB Ratio of today is 3.06.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Total Soft Bank was 24.92. The lowest was 2.28. And the median was 3.53.


Total Soft Bank  (XKRX:045340) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Total Soft Bank's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=6700.00/2190.23
=3.06

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Total Soft Bank was 24.92. The lowest was 2.28. And the median was 3.53.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Total Soft Bank Cyclically Adjusted Book per Share Related Terms


Total Soft Bank Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Total Soft Bank's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Total Soft Bank Cyclically Adjusted Book per Share Chart

Total Soft Bank Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,063.75 1,182.13 1,361.31 1,601.13 1,955.72

Total Soft Bank Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,762.28 1,857.12 1,955.72 2,070.02 2,190.23

Total Soft Bank Cyclically Adjusted Book per Share Competitor Comparison

For the Marine Shipping subindustry, Total Soft Bank's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Total Soft Bank Cyclically Adjusted PB Ratio vs Transportation Industry

For the Transportation industry and Industrials sector, Total Soft Bank's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Total Soft Bank's Cyclically Adjusted PB Ratio falls into.


XKRX:045340
85GF Score
Total Soft Bank Ltd XKRX:045340
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Total Soft Bank Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Total Soft Bank's adjusted Book Value per Share data for the three months ended in Jun. 2026 was:

Adj_Book= Book Value per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=4718.403/126.4904*126.4904
=4,718.403

Current CPI (Jun. 2026) = 126.4904.

Total Soft Bank Quarterly Data

Book Value per Share CPI Adj_Book
201609 636.530 101.461 793.554
201612 694.061 101.561 864.424
201703 705.208 102.851 867.297
201706 717.599 102.611 884.594
201709 751.663 103.491 918.714
201712 726.692 102.991 892.503
201803 761.284 104.101 925.018
201806 823.181 104.130 999.944
201809 860.249 105.651 1,029.936
201812 1,036.957 104.351 1,256.964
201903 1,062.937 104.491 1,286.728
201906 1,152.558 104.881 1,390.029
201909 1,281.708 105.200 1,541.096
201912 1,312.583 105.121 1,579.405
202003 1,421.935 105.354 1,707.204
202006 1,523.629 105.112 1,833.519
202009 1,578.467 106.198 1,880.089
202012 1,571.215 105.765 1,879.099
202103 1,613.710 107.357 1,901.305
202106 1,734.304 107.579 2,039.186
202109 1,871.984 108.759 2,177.177
202112 1,895.846 109.676 2,186.490
202203 1,976.153 111.848 2,234.858
202206 2,096.088 114.072 2,324.272
202209 2,211.254 114.715 2,438.231
202212 2,198.811 115.179 2,414.746
202303 2,262.216 116.507 2,456.055
202306 2,290.163 117.182 2,472.081
202309 2,394.821 118.964 2,546.341
202312 2,553.290 118.837 2,717.726
202403 2,665.377 120.123 2,806.657
202406 2,744.467 120.007 2,892.730
202409 2,901.491 120.861 3,036.630
202412 3,207.245 121.135 3,349.032
202503 3,363.064 122.590 3,470.065
202506 3,742.983 122.611 3,861.407
202509 4,032.831 123.402 4,133.771
202512 4,328.326 123.939 4,417.418
202603 4,440.035 125.236 4,484.508
202606 4,718.403 126.490 4,718.403

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of ₩2,190.23 mean?
Total Soft Bank (XKRX:045340) has a Cyclically Adjusted Book per Share of ₩2,190.23 as of Jun. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Total Soft Bank and its competitors.
Is Total Soft Bank's Cyclically Adjusted Book per Share too high?
Total Soft Bank's current Cyclically Adjusted Book per Share is ₩2,190.23. Overall, Total Soft Bank has a GF Score™ of 85/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Total Soft Bank's Cyclically Adjusted Book per Share compare to competitors?
Total Soft Bank's Cyclically Adjusted Book per Share of ₩2,190.23 can be compared against companies in the Transportation industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Transportation company?
A good Cyclically Adjusted Book per Share depends on the Transportation industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Total Soft Bank and its competitors. Total Soft Bank's current Cyclically Adjusted Book per Share is ₩2,190.23. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Total Soft Bank stock overvalued right now?
Based on GuruFocus' analysis, Total Soft Bank (XKRX:045340) is currently considered Modestly Undervalued. The stock's GF Value™ is ₩9,261.45, compared to a current price of ₩6,700.00 — trading 27.7% below its estimated fair value. The current Cyclically Adjusted Book per Share is ₩2,190.23. Total Soft Bank's overall GF Score™ is 85/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Total Soft Bank (XKRX:045340), the current Cyclically Adjusted Book per Share is ₩2,190.23 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Total Soft Bank (XKRX:045340) Overvalued in 2026?

Based on GuruFocus' analysis, Total Soft Bank stock appears to be undervalued. The current stock price of ₩6,700.00 is trading 27.7% below its estimated GF Value™ of ₩9,261.45. GuruFocus considers Total Soft Bank to be Modestly Undervalued.

Key valuation signals for XKRX:045340:

  • Cyclically Adjusted Book per Share: ₩2,190.23
  • GF Value™: ₩9,261.45 vs. price of ₩6,700.00 (27.7% below fair value)
  • GF Score™: 85/100

No single metric tells the full story. See the XKRX:045340 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Total Soft Bank Business Description

Address 79-9 Jungang-dong 4-ga, 20F Hanjin Shipping Building, Jung-gu, Busan, KOR, 600-014
Total Soft Bank Ltd develops solutions for the shipping industry, including ship automation, port and port community solutions. The company contributed to the increasing productivity of about 70 different container-terminals worldwide.
85GF Score

Get the complete analysis for XKRX:045340

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₩6,700.00
Price
₩9,261.45
GF Value