GURUFOCUS.COM » STOCK LIST » Industrials » Transportation » Total Soft Bank Ltd (XKRX:045340) » Definitions » Cyclically Adjusted FCF per Share

Total Soft Bank (XKRX:045340) Cyclically Adjusted FCF per Share : ₩118.28 (As of Mar. 2024)


View and export this data going back to 2002. Start your Free Trial

What is Total Soft Bank Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Total Soft Bank's adjusted free cash flow per share for the three months ended in Mar. 2024 was ₩-66.088. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩118.28 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Total Soft Bank's average Cyclically Adjusted FCF Growth Rate was 319.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Total Soft Bank was 25.90% per year. The lowest was 6.60% per year. And the median was 16.20% per year.

As of today (2024-06-11), Total Soft Bank's current stock price is ₩5540.00. Total Soft Bank's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was ₩118.28. Total Soft Bank's Cyclically Adjusted Price-to-FCF of today is 46.84.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Total Soft Bank was 285.67. The lowest was 40.92. And the median was 93.35.


Total Soft Bank Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Total Soft Bank's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Total Soft Bank Cyclically Adjusted FCF per Share Chart

Total Soft Bank Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -140.13 -97.32 -65.56 16.19 106.65

Total Soft Bank Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 28.19 43.52 59.63 106.65 118.28

Competitive Comparison of Total Soft Bank's Cyclically Adjusted FCF per Share

For the Marine Shipping subindustry, Total Soft Bank's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Total Soft Bank's Cyclically Adjusted Price-to-FCF Distribution in the Transportation Industry

For the Transportation industry and Industrials sector, Total Soft Bank's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Total Soft Bank's Cyclically Adjusted Price-to-FCF falls into.



Total Soft Bank Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Total Soft Bank's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=-66.088/118.8477*118.8477
=-66.088

Current CPI (Mar. 2024) = 118.8477.

Total Soft Bank Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 -146.166 99.353 -174.846
201409 -77.335 99.608 -92.273
201412 35.218 99.098 42.237
201503 -84.024 99.720 -100.141
201506 -36.588 100.050 -43.462
201509 -35.373 100.110 -41.994
201512 -51.917 100.220 -61.567
201603 -72.071 100.560 -85.178
201606 -145.333 100.790 -171.371
201609 -122.001 101.460 -142.909
201612 36.278 101.560 42.453
201703 -34.463 102.850 -39.824
201706 7.726 102.610 8.949
201709 -51.668 103.490 -59.335
201712 85.249 102.990 98.375
201803 94.929 104.100 108.377
201806 13.441 104.130 15.341
201809 63.712 105.650 71.671
201812 -55.547 104.350 -63.264
201903 -98.226 104.490 -111.723
201906 39.305 104.880 44.540
201909 52.604 105.200 59.428
201912 268.106 105.120 303.118
202003 -44.031 105.540 -49.583
202006 196.242 104.870 222.398
202009 127.058 106.200 142.190
202012 165.610 105.765 186.095
202103 99.387 107.357 110.024
202106 79.678 107.579 88.024
202109 124.993 108.759 136.587
202112 55.549 109.676 60.194
202203 7.162 111.806 7.613
202206 171.670 114.083 178.840
202209 -40.648 114.831 -42.070
202212 207.056 115.200 213.612
202303 -58.880 116.550 -60.041
202306 162.423 117.140 164.791
202309 33.484 119.111 33.410
202312 250.175 118.848 250.175
202403 -66.088 118.848 -66.088

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Total Soft Bank  (XKRX:045340) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Total Soft Bank's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=5540.00/118.28
=46.84

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Total Soft Bank was 285.67. The lowest was 40.92. And the median was 93.35.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Total Soft Bank Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Total Soft Bank's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Total Soft Bank (XKRX:045340) Business Description

Industry
Traded in Other Exchanges
N/A
Address
79-9 Jungang-dong 4-ga, 20F Hanjin Shipping Building, Jung-gu, Busan, KOR, 600-014
Total Soft Bank Ltd develops solutions for the shipping industry, including ship automation, port and port community solutions. The company contributed to the increasing productivity of about 70 different container-terminals worldwide.

Total Soft Bank (XKRX:045340) Headlines

No Headlines