Union Materials (XKRX:047400) Cyclically Adjusted Book per Share: ₩2,058.25 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XKRX:047400 Union Materials Corp XKRX:047400
47 GF Score
Price ₩917.00
GF Value ₩2,004.31
Valuation Possible Value Trap
! 7 Warning Signs
View Full Analysis

What is Union Materials Cyclically Adjusted Book per Share?

Union Materials XKRX:047400 +0.88% 47 Cyclically Adjusted Book per Share is ₩2,058.25 as of Mar. 2026. GuruFocus rates XKRX:047400 with a GF Score™ of 47/100 and a GF Value™ of ₩2,004.31 (Possible Value Trap). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Union Materials's adjusted book value per share for the three months ended in Mar. 2026 was ₩445.427. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is ₩2,058.25 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Union Materials's average Cyclically Adjusted Book Growth Rate was -8.50% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was -4.20% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was -1.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Union Materials was 2.20% per year. The lowest was -4.20% per year. And the median was 1.60% per year.

As of today (2026-08-15), Union Materials's current stock price is ₩917.00. Union Materials's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was ₩2,058.25. Union Materials's Cyclically Adjusted PB Ratio of today is 0.45.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Union Materials was 2.74. The lowest was 0.42. And the median was 1.17.


Union Materials  (XKRX:047400) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Union Materials's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=917.00/2058.25
=0.45

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Union Materials was 2.74. The lowest was 0.42. And the median was 1.17.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Union Materials Cyclically Adjusted Book per Share Related Terms


Union Materials Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Union Materials's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Union Materials Cyclically Adjusted Book per Share Chart

Union Materials Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2,304.35 2,382.97 2,384.93 2,279.15 2,094.82

Union Materials Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2,249.63 2,191.46 2,143.36 2,094.82 2,058.25

XKRX:047400 vs SNA, RBC, SWK: Cyclically Adjusted Book per Share Comparison

For the Tools & Accessories subindustry, Union Materials's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Union Materials Cyclically Adjusted PB Ratio vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Union Materials's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Union Materials's Cyclically Adjusted PB Ratio falls into.


XKRX:047400
47GF Score
Union Materials Corp XKRX:047400
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Union Materials Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Union Materials's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=445.427/125.2360*125.2360
=445.427

Current CPI (Mar. 2026) = 125.2360.

Union Materials Quarterly Data

Book Value per Share CPI Adj_Book
201606 2,281.585 100.791 2,834.950
201609 2,293.944 101.461 2,831.470
201612 2,354.988 101.561 2,903.953
201703 2,273.599 102.851 2,768.447
201706 2,319.357 102.611 2,830.751
201709 2,350.259 103.491 2,844.097
201712 2,300.718 102.991 2,797.655
201803 2,249.484 104.101 2,706.188
201806 2,270.238 104.130 2,730.382
201809 2,269.351 105.651 2,690.044
201812 1,996.807 104.351 2,396.458
201903 1,972.338 104.491 2,363.916
201906 2,104.369 104.881 2,512.781
201909 2,142.044 105.200 2,550.002
201912 2,045.256 105.121 2,436.611
202003 2,037.684 105.354 2,422.223
202006 2,058.341 105.112 2,452.421
202009 2,030.207 106.198 2,394.169
202012 1,980.312 105.765 2,344.872
202103 1,996.355 107.357 2,328.819
202106 1,955.168 107.579 2,276.079
202109 1,989.192 108.759 2,290.551
202112 1,997.160 109.676 2,280.494
202203 1,994.122 111.848 2,232.815
202206 2,042.222 114.072 2,242.084
202209 2,097.323 114.715 2,289.671
202212 1,995.741 115.179 2,169.998
202303 1,952.861 116.507 2,099.167
202306 1,917.528 117.182 2,049.319
202309 1,881.716 118.964 1,980.930
202312 1,517.397 118.837 1,599.103
202403 1,412.458 120.123 1,472.576
202406 1,413.658 120.007 1,475.251
202409 1,295.733 120.861 1,342.635
202412 367.283 121.135 379.717
202503 372.806 122.590 380.853
202506 367.178 122.611 375.039
202509 330.905 123.402 335.824
202512 467.304 123.939 472.193
202603 445.427 125.236 445.427

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of ₩2,058.25 mean?
Union Materials (XKRX:047400) has a Cyclically Adjusted Book per Share of ₩2,058.25 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Union Materials and its competitors.
Is Union Materials' Cyclically Adjusted Book per Share too high?
Union Materials' current Cyclically Adjusted Book per Share is ₩2,058.25. Overall, Union Materials has a GF Score™ of 47/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Union Materials' Cyclically Adjusted Book per Share compare to SNA and RBC?
Union Materials' Cyclically Adjusted Book per Share of ₩2,058.25 can be compared against companies in the Industrial Products industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for an Industrial Products company?
A good Cyclically Adjusted Book per Share depends on the Industrial Products industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Union Materials and its competitors. Union Materials's current Cyclically Adjusted Book per Share is ₩2,058.25. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Union Materials stock overvalued right now?
Based on GuruFocus' analysis, Union Materials (XKRX:047400) is currently considered Possible Value Trap. The stock's GF Value™ is ₩2,004.31, compared to a current price of ₩917.00 — trading 54.2% below its estimated fair value. The current Cyclically Adjusted Book per Share is ₩2,058.25. Union Materials' overall GF Score™ is 47/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Union Materials (XKRX:047400), the current Cyclically Adjusted Book per Share is ₩2,058.25 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Union Materials (XKRX:047400) Overvalued in 2026?

Based on GuruFocus' analysis, Union Materials stock appears to be undervalued. The current stock price of ₩917.00 is trading 54.2% below its estimated GF Value™ of ₩2,004.31. GuruFocus considers Union Materials to be Possible Value Trap.

Key valuation signals for XKRX:047400:

  • Cyclically Adjusted Book per Share: ₩2,058.25
  • GF Value™: ₩2,004.31 vs. price of ₩917.00 (54.2% below fair value)
  • GF Score™: 47/100 with 7 warning signs

No single metric tells the full story. See the XKRX:047400 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Union Materials Business Description

Address 151 Seongseo Industrial Complex Nam-ro, Dalseo-gu, Daegu, KOR, 704-320
Union Materials Corp is an International manufacturer of advanced materials. It is an export-oriented industry. Its products include ferrite magnets and various ceramic-based parts and cutting tools.
47GF Score

Get the complete analysis for XKRX:047400

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₩917.00
Price
₩2,004.31
GF Value