SOOSAN INT Co (XKRX:050960) Cyclically Adjusted Book per Share: ₩13,268.11 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XKRX:050960 SOOSAN INT Co Ltd XKRX:050960
87 GF Score
Price ₩8,980.00
GF Value ₩13,669.01
Valuation Significantly Undervalued
View Full Analysis

What is SOOSAN INT Co Cyclically Adjusted Book per Share?

SOOSAN INT Co XKRX:050960 87 Cyclically Adjusted Book per Share is ₩13,268.11 as of Jun. 2026. GuruFocus rates XKRX:050960 with a GF Score™ of 87/100 and a GF Value™ of ₩13,669.01 (Significantly Undervalued).

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

SOOSAN INT Co's adjusted book value per share for the three months ended in Jun. 2026 was ₩13,996.529. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is ₩13,268.11 for the trailing ten years ended in Jun. 2026.

During the past 12 months, SOOSAN INT Co's average Cyclically Adjusted Book Growth Rate was 6.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

As of today (2026-08-30), SOOSAN INT Co's current stock price is ₩8980.00. SOOSAN INT Co's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 was ₩13,268.11. SOOSAN INT Co's Cyclically Adjusted PB Ratio of today is 0.68.

During the past 12 years, the highest Cyclically Adjusted PB Ratio of SOOSAN INT Co was 0.98. The lowest was 0.53. And the median was 0.72.


SOOSAN INT Co  (XKRX:050960) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

SOOSAN INT Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=8980.00/13268.11
=0.68

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 12 years, the highest Cyclically Adjusted PB Ratio of SOOSAN INT Co was 0.98. The lowest was 0.53. And the median was 0.72.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


SOOSAN INT Co Cyclically Adjusted Book per Share Related Terms


SOOSAN INT Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for SOOSAN INT Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

SOOSAN INT Co Cyclically Adjusted Book per Share Chart

SOOSAN INT Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 12,970.50

SOOSAN INT Co Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 12,522.74 12,769.04 12,970.50 13,117.55 13,268.11

XKRX:050960 vs ALLE, MSA, ADT: Cyclically Adjusted Book per Share Comparison

For the Security & Protection Services subindustry, SOOSAN INT Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


SOOSAN INT Co Cyclically Adjusted PB Ratio vs Business Services Industry

For the Business Services industry and Industrials sector, SOOSAN INT Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where SOOSAN INT Co's Cyclically Adjusted PB Ratio falls into.


XKRX:050960
87GF Score
SOOSAN INT Co Ltd XKRX:050960
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

SOOSAN INT Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, SOOSAN INT Co's adjusted Book Value per Share data for the three months ended in Jun. 2026 was:

Adj_Book= Book Value per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=13996.529/126.4904*126.4904
=13,996.529

Current CPI (Jun. 2026) = 126.4904.

SOOSAN INT Co Quarterly Data

Book Value per Share CPI Adj_Book
201609 0.000 101.461 0.000
201612 9,994.405 101.561 12,447.618
201703 9,992.841 102.851 12,289.656
201706 10,162.701 102.611 12,527.705
201709 10,136.997 103.491 12,389.860
201712 10,385.593 102.991 12,755.293
201803 10,391.811 104.101 12,626.842
201806 10,560.589 104.130 12,828.285
201809 10,611.794 105.651 12,705.004
201812 10,765.527 104.351 13,049.609
201903 10,727.348 104.491 12,985.882
201906 10,845.289 104.881 13,079.836
201909 10,875.287 105.200 13,076.193
201912 11,277.333 105.121 13,569.794
202003 11,062.792 105.354 13,282.214
202006 11,260.582 105.112 13,550.862
202009 11,337.642 106.198 13,504.099
202012 11,629.970 105.765 13,908.892
202103 11,872.678 107.357 13,988.627
202106 11,893.680 107.579 13,984.532
202109 11,718.278 108.759 13,628.729
202112 11,802.796 109.676 13,612.230
202203 11,743.144 111.848 13,280.479
202206 11,905.858 114.072 13,201.949
202209 11,933.348 114.715 13,158.262
202212 11,972.122 115.179 13,147.847
202303 12,046.515 116.507 13,078.727
202306 12,262.617 117.182 13,236.692
202309 12,259.143 118.964 13,034.776
202312 12,522.229 118.837 13,328.681
202403 12,510.061 120.123 13,173.164
202406 12,949.861 120.007 13,649.445
202409 12,971.558 120.861 13,575.718
202412 12,940.838 121.135 13,512.932
202503 12,958.539 122.590 13,370.836
202506 13,346.139 122.611 13,768.398
202509 13,350.949 123.402 13,685.118
202512 13,513.839 123.939 13,792.001
202603 13,537.232 125.236 13,672.825
202606 13,996.529 126.490 13,996.529

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of ₩13,268.11 mean?
SOOSAN INT Co (XKRX:050960) has a Cyclically Adjusted Book per Share of ₩13,268.11 as of Jun. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on SOOSAN INT Co and its competitors.
Is SOOSAN INT Co's Cyclically Adjusted Book per Share too high?
SOOSAN INT Co's current Cyclically Adjusted Book per Share is ₩13,268.11. Overall, SOOSAN INT Co has a GF Score™ of 87/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does SOOSAN INT Co's Cyclically Adjusted Book per Share compare to ALLE and MSA?
SOOSAN INT Co's Cyclically Adjusted Book per Share of ₩13,268.11 can be compared against companies in the Business Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Business Services company?
A good Cyclically Adjusted Book per Share depends on the Business Services industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on SOOSAN INT Co and its competitors. SOOSAN INT Co's current Cyclically Adjusted Book per Share is ₩13,268.11. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is SOOSAN INT Co stock overvalued right now?
Based on GuruFocus' analysis, SOOSAN INT Co (XKRX:050960) is currently considered Significantly Undervalued. The stock's GF Value™ is ₩13,669.01, compared to a current price of ₩8,980.00 — trading 34.3% below its estimated fair value. The current Cyclically Adjusted Book per Share is ₩13,268.11. SOOSAN INT Co's overall GF Score™ is 87/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For SOOSAN INT Co (XKRX:050960), the current Cyclically Adjusted Book per Share is ₩13,268.11 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is SOOSAN INT Co (XKRX:050960) Overvalued in 2026?

Based on GuruFocus' analysis, SOOSAN INT Co stock appears to be undervalued. The current stock price of ₩8,980.00 is trading 34.3% below its estimated GF Value™ of ₩13,669.01. GuruFocus considers SOOSAN INT Co to be Significantly Undervalued.

Key valuation signals for XKRX:050960:

  • Cyclically Adjusted Book per Share: ₩13,268.11
  • GF Value™: ₩13,669.01 vs. price of ₩8,980.00 (34.3% below fair value)
  • GF Score™: 87/100

No single metric tells the full story. See the XKRX:050960 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


SOOSAN INT Co Business Description

Address 13 Bamgogae-ro 5-gil, Susan Building, Gangnam-gu, Suseo-dong, Seoul, KOR, 06367
SOOSAN INT Co Ltd operates as a security business that provides network security solutions, such as a solution for blocking harmful websites, based on its core technology of traffic analysis, and a service business that provides Internet value-added services in cooperation with telecommunications carriers.
87GF Score

Get the complete analysis for XKRX:050960

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₩8,980.00
Price
₩13,669.01
GF Value