Sanima Mai Hydropower (XNEP:SHPC) Cyclically Adjusted Book per Share: NPR120.20 (As of Apr. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XNEP:SHPC Sanima Mai Hydropower Ltd XNEP:SHPC
78 GF Score
Price NPR515.90
GF Value NPR279.68
Valuation Significantly Overvalued
! 7 Warning Signs
View Full Analysis

What is Sanima Mai Hydropower Cyclically Adjusted Book per Share?

Sanima Mai Hydropower XNEP:SHPC +0.64% 78 Cyclically Adjusted Book per Share is NPR120.20 as of Apr. 2026. GuruFocus rates XNEP:SHPC with a GF Score™ of 78/100 and a GF Value™ of NPR279.68 (Significantly Overvalued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Sanima Mai Hydropower's adjusted book value per share for the three months ended in Apr. 2026 was NPR133.391. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is NPR120.20 for the trailing ten years ended in Apr. 2026.

During the past 12 months, Sanima Mai Hydropower's average Cyclically Adjusted Book Growth Rate was 13.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

As of today (2026-07-24), Sanima Mai Hydropower's current stock price is NPR515.90. Sanima Mai Hydropower's Cyclically Adjusted Book per Share for the quarter that ended in Apr. 2026 was NPR120.20. Sanima Mai Hydropower's Cyclically Adjusted PB Ratio of today is 4.29.

During the past 12 years, the highest Cyclically Adjusted PB Ratio of Sanima Mai Hydropower was 5.95. The lowest was 4.08. And the median was 4.62.


Sanima Mai Hydropower  (XNEP:SHPC) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Sanima Mai Hydropower's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=515.90/120.20
=4.29

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 12 years, the highest Cyclically Adjusted PB Ratio of Sanima Mai Hydropower was 5.95. The lowest was 4.08. And the median was 4.62.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Sanima Mai Hydropower Cyclically Adjusted Book per Share Related Terms


Sanima Mai Hydropower Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Sanima Mai Hydropower's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sanima Mai Hydropower Cyclically Adjusted Book per Share Chart

Sanima Mai Hydropower Annual Data
Trend Jul16 Jul17 Jul18 Jul19 Jul20 Jul21 Jul22 Jul23 Jul24 Jul25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 113.01

Sanima Mai Hydropower Quarterly Data
Apr21 Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Oct24 Jan25 Apr25 Jul25 Oct25 Apr26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 106.28 109.00 113.01 116.91 120.20

Sanima Mai Hydropower Cyclically Adjusted Book per Share Competitor Comparison

For the Utilities - Renewable subindustry, Sanima Mai Hydropower's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sanima Mai Hydropower Cyclically Adjusted PB Ratio vs Utilities - Independent Power Producers Industry

For the Utilities - Independent Power Producers industry and Utilities sector, Sanima Mai Hydropower's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Sanima Mai Hydropower's Cyclically Adjusted PB Ratio falls into.


XNEP:SHPC
78GF Score
Sanima Mai Hydropower Ltd XNEP:SHPC
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sanima Mai Hydropower Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Sanima Mai Hydropower's adjusted Book Value per Share data for the three months ended in Apr. 2026 was:

Adj_Book= Book Value per Share /CPI of Apr. 2026 (Change)*Current CPI (Apr. 2026)
=133.391/333.0200*333.0200
=133.391

Current CPI (Apr. 2026) = 333.0200.

Sanima Mai Hydropower Quarterly Data

Book Value per Share CPI Adj_Book
201604 32.319 239.261 44.984
201607 33.102 240.628 45.812
201610 38.686 241.729 53.296
201701 41.321 242.839 56.666
201704 50.823 244.524 69.216
201707 51.669 244.786 70.293
201710 69.137 246.663 93.342
201801 71.689 247.867 96.317
201804 71.244 250.546 94.696
201807 73.042 252.006 96.523
201810 78.286 252.885 103.094
201901 76.364 251.712 101.031
201904 76.357 255.548 99.505
201907 76.358 256.571 99.110
201910 81.891 257.346 105.971
202001 84.136 257.971 108.613
202004 84.454 256.389 109.696
202007 85.792 259.101 110.268
202010 91.913 260.388 117.551
202101 91.064 261.582 115.934
202104 91.546 267.054 114.159
202107 93.289 273.003 113.798
202110 99.787 276.589 120.146
202201 102.689 281.148 121.635
202204 104.792 289.109 120.708
202207 106.624 296.276 119.847
202210 128.103 298.012 143.151
202301 141.476 299.170 157.483
202304 176.701 303.363 193.975
202307 131.621 305.691 143.388
202310 135.674 307.671 146.852
202401 156.283 308.417 168.750
202404 150.246 313.548 159.577
202407 157.927 314.540 167.206
202410 167.300 315.664 176.499
202501 174.568 317.671 183.003
202504 172.853 320.795 179.440
202507 172.968 323.048 178.307
202510 170.602 0.000
202604 133.391 333.020 133.391

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of NPR120.20 mean?
Sanima Mai Hydropower (XNEP:SHPC) has a Cyclically Adjusted Book per Share of NPR120.20 as of Apr. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Sanima Mai Hydropower and its competitors.
Is Sanima Mai Hydropower's Cyclically Adjusted Book per Share too high?
Sanima Mai Hydropower's current Cyclically Adjusted Book per Share is NPR120.20. Overall, Sanima Mai Hydropower has a GF Score™ of 78/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Sanima Mai Hydropower's Cyclically Adjusted Book per Share compare to competitors?
Sanima Mai Hydropower's Cyclically Adjusted Book per Share of NPR120.20 can be compared against companies in the Utilities - Independent Power Producers industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for an Utilities - Independent Power Producers company?
A good Cyclically Adjusted Book per Share depends on the Utilities - Independent Power Producers industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Sanima Mai Hydropower and its competitors. Sanima Mai Hydropower's current Cyclically Adjusted Book per Share is NPR120.20. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sanima Mai Hydropower stock overvalued right now?
Based on GuruFocus' analysis, Sanima Mai Hydropower (XNEP:SHPC) is currently considered Significantly Overvalued. The stock's GF Value™ is NPR279.68, compared to a current price of NPR515.90 — trading 84.5% above its estimated fair value. The current Cyclically Adjusted Book per Share is NPR120.20. Sanima Mai Hydropower's overall GF Score™ is 78/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Sanima Mai Hydropower (XNEP:SHPC), the current Cyclically Adjusted Book per Share is NPR120.20 as of Apr. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Sanima Mai Hydropower (XNEP:SHPC) Overvalued in 2026?

Based on GuruFocus' analysis, Sanima Mai Hydropower stock appears to be overvalued. The current stock price of NPR515.90 is trading 84.5% above its estimated GF Value™ of NPR279.68. GuruFocus considers Sanima Mai Hydropower to be Significantly Overvalued.

Key valuation signals for XNEP:SHPC:

  • Cyclically Adjusted Book per Share: NPR120.20
  • GF Value™: NPR279.68 vs. price of NPR515.90 (84.5% above fair value)
  • GF Score™: 78/100 with 7 warning signs

No single metric tells the full story. See the XNEP:SHPC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Sanima Mai Hydropower Business Description

Address KMC-4, Shankha Park, Dhumbarahi, P.O. Box 19737, Kathamandu, NPL
Sanima Mai Hydropower Ltd is a hydropower company. Its activity is to generate and sell hydroelectricity to the Nepal Electricity Authority. The company's operating segment include Mai Hydropower Plant and Mai Cascade Hydropower Plant. It generates maximum revenue from the Mai Hydropower Plant segment. The Mai Hydropower Project is a run-of-the-river hydropower plant with an installed capacity of 22MW.
78GF Score

Get the complete analysis for XNEP:SHPC

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NPR515.90
Price
NPR279.68
GF Value